ascend laboratories (uk) limited

ascend laboratories (uk) limited Company Information

Share ASCEND LABORATORIES (UK) LIMITED
Live 
EstablishedMidHealthy

Company Number

09164483

Industry

Wholesale of pharmaceutical goods

 

Directors

Amit Ghare

Manish Narang

View All

Shareholders

alkem laboratories ltd

Group Structure

View All

Contact

Registered Address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Website

-

ascend laboratories (uk) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ASCEND LABORATORIES (UK) LIMITED at £2.9m based on a Turnover of £5m and 0.57x industry multiple (adjusted for size and gross margin).

ascend laboratories (uk) limited Estimated Valuation

£301.9k

Pomanda estimates the enterprise value of ASCEND LABORATORIES (UK) LIMITED at £301.9k based on an EBITDA of £69.7k and a 4.33x industry multiple (adjusted for size and gross margin).

ascend laboratories (uk) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ASCEND LABORATORIES (UK) LIMITED at £1.9m based on Net Assets of £947.4k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascend Laboratories (uk) Limited Overview

Ascend Laboratories (uk) Limited is a live company located in london, W1W 8BE with a Companies House number of 09164483. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in August 2014, it's largest shareholder is alkem laboratories ltd with a 100% stake. Ascend Laboratories (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascend Laboratories (uk) Limited Health Check

Pomanda's financial health check has awarded Ascend Laboratories (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£25.9m)

£5m - Ascend Laboratories (uk) Limited

£25.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.7%)

12% - Ascend Laboratories (uk) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Ascend Laboratories (uk) Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.5%)

1.4% - Ascend Laboratories (uk) Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (39)

5 - Ascend Laboratories (uk) Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)

£71.8k - Ascend Laboratories (uk) Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£742.1k)

£1m - Ascend Laboratories (uk) Limited

£742.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (60 days)

77 days - Ascend Laboratories (uk) Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (31 days)

5 days - Ascend Laboratories (uk) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 199 days, this is more than average (68 days)

199 days - Ascend Laboratories (uk) Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (11 weeks)

27 weeks - Ascend Laboratories (uk) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (51.4%)

87% - Ascend Laboratories (uk) Limited

51.4% - Industry AVG

ASCEND LABORATORIES (UK) LIMITED financials

EXPORTms excel logo

Ascend Laboratories (Uk) Limited's latest turnover from March 2024 is estimated at £5 million and the company has net assets of £947.4 thousand. According to their latest financial statements, Ascend Laboratories (Uk) Limited has 5 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover5,014,0074,615,7803,173,1413,527,1143,236,6695,685,5461,858,169640,037502,3560
Other Income Or Grants0000000000
Cost Of Sales3,739,4513,529,5302,449,8112,715,3592,472,1394,401,7741,451,132592,033386,64924,607
Gross Profit1,274,5561,086,250723,330811,754764,5301,283,772407,03848,004115,707-24,607
Admin Expenses1,205,3091,009,231665,395741,300657,9511,224,709279,60326,66420,3529,764
Operating Profit69,24777,01957,93570,454106,57959,063127,43521,34095,355-34,371
Interest Payable0000000000
Interest Receivable124,64061,04112,8391,9041,69916,3637,814000
Pre-Tax Profit193,887138,05970,77472,358108,27875,426135,24921,34095,355-34,371
Tax-48,472-26,231-13,447-13,748-20,573-14,331-25,6972,535-19,0000
Profit After Tax145,415111,82857,32758,61087,70561,095109,55223,87576,355-34,371
Dividends Paid0000000000
Retained Profit145,415111,82857,32758,61087,70561,095109,55223,87576,355-34,371
Employee Costs359,085332,136310,723298,119280,287327,540320,597246,978127,47842,718
Number Of Employees5555566531
EBITDA*69,74177,29458,05770,609106,81259,374127,43521,34095,355-34,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,7322,1571,2295446999321,243000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,7322,1571,2295446999321,243000
Stock & work in progress2,046,6381,341,3711,232,3131,419,857562,537990,886423,272176,34069,3090
Trade Debtors1,063,8971,082,568511,017656,865893,197582,417248,168215,726116,0390
Group Debtors628,002312,057578,001596,185615,801705,9490000
Misc Debtors165,481165,680158,621157,214288,358205,774458,40634,0677,31337,421
Cash3,389,4911,358,6931,513,8081,909,9261,898,0871,499,8812,863,668262,020330,9215,783
misc current assets0000000000
total current assets7,293,5094,260,3693,993,7604,740,0474,257,9803,984,9073,993,514688,153523,58243,204
total assets7,295,2414,262,5263,994,9894,740,5914,258,6793,985,8393,994,757688,153523,58243,204
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 53,72280,23034,77227,07318,2181,435,52340,722105,53712,84821,575
Group/Directors Accounts5,828,8623,093,5063,132,2763,959,4293,519,4652,176,3373,602,929405,239340,4000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities435,266286,814137,793121,268146,78537,47375,69511,51828,3506,000
total current liabilities6,317,8503,460,5503,304,8414,107,7703,684,4683,649,3333,719,346522,294381,59827,575
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions30,000000000000
total long term liabilities30,000000000000
total liabilities6,347,8503,460,5503,304,8414,107,7703,684,4683,649,3333,719,346522,294381,59827,575
net assets947,391801,976690,148632,821574,211336,506275,411165,859141,98415,629
total shareholders funds947,391801,976690,148632,821574,211336,506275,411165,859141,98415,629
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit69,24777,01957,93570,454106,57959,063127,43521,34095,355-34,371
Depreciation4942751221552333110000
Amortisation0000000000
Tax-48,472-26,231-13,447-13,748-20,573-14,331-25,6972,535-19,0000
Stock705,267109,058-187,544857,320-428,349567,614246,932107,03169,3090
Debtors297,075312,666-162,625-387,092303,216787,566456,781126,44185,93137,421
Creditors-26,50845,4587,6998,855-1,417,3051,394,801-64,81592,689-8,72721,575
Accruals and Deferred Income148,452149,02116,525-25,517109,312-38,22264,177-16,83222,3506,000
Deferred Taxes & Provisions30,000000000000
Cash flow from operations-829,129-176,182419,003-430,029-1,096,62146,442-602,613-133,740-65,262-44,217
Investing Activities
capital expenditure-69-1,203-807000-1,243000
Change in Investments0000000000
cash flow from investments-69-1,203-807000-1,243000
Financing Activities
Bank loans0000000000
Group/Directors Accounts2,735,356-38,770-827,153439,9641,343,128-1,426,5923,197,69064,839340,4000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000150,00000050,00050,000
interest124,64061,04112,8391,9041,69916,3637,814000
cash flow from financing2,859,99622,271-814,314441,8681,494,827-1,410,2293,205,50464,839390,40050,000
cash and cash equivalents
cash2,030,798-155,115-396,11811,839398,206-1,363,7872,601,648-68,901325,1385,783
overdraft0000000000
change in cash2,030,798-155,115-396,11811,839398,206-1,363,7872,601,648-68,901325,1385,783

ascend laboratories (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascend laboratories (uk) limited. Get real-time insights into ascend laboratories (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascend Laboratories (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascend laboratories (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

ascend laboratories (uk) limited Ownership

ASCEND LABORATORIES (UK) LIMITED group structure

Ascend Laboratories (Uk) Limited has no subsidiary companies.

Ultimate parent company

ALKEM LABORATORIES LTD

#0094940

1 parent

ASCEND LABORATORIES (UK) LIMITED

09164483

ASCEND LABORATORIES (UK) LIMITED Shareholders

alkem laboratories ltd 100%

ascend laboratories (uk) limited directors

Ascend Laboratories (Uk) Limited currently has 4 directors. The longest serving directors include Mr Amit Ghare (Aug 2014) and Mr Manish Narang (Aug 2014).

officercountryagestartendrole
Mr Amit GhareUnited Kingdom53 years Aug 2014- Director
Mr Manish NarangUnited Kingdom54 years Aug 2014- Director
Mr Amit KumarEngland44 years Sep 2016- Director
Mr Alok VermaUnited Kingdom69 years Feb 2017- Director

P&L

March 2024

turnover

5m

+9%

operating profit

69.2k

0%

gross margin

25.5%

+8.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

947.4k

+0.18%

total assets

7.3m

+0.71%

cash

3.4m

+1.49%

net assets

Total assets minus all liabilities

ascend laboratories (uk) limited company details

company number

09164483

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

ALKEM LABORATORIES LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

SRLV AUDIT LIMITED

auditor

-

address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Bank

-

Legal Advisor

-

ascend laboratories (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ascend laboratories (uk) limited.

charges

ascend laboratories (uk) limited Companies House Filings - See Documents

datedescriptionview/download