manton grange stables limited
manton grange stables limited Company Information
Company Number
09164563
Next Accounts
Dec 2025
Shareholders
emma joan goltz
frederick matthew goltz
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
manton grange preshute lane, manton, marlborough, wiltshire, SN8 4HQ
Website
www.mantongrangestables.commanton grange stables limited Estimated Valuation
Pomanda estimates the enterprise value of MANTON GRANGE STABLES LIMITED at £481k based on a Turnover of £558k and 0.86x industry multiple (adjusted for size and gross margin).
manton grange stables limited Estimated Valuation
Pomanda estimates the enterprise value of MANTON GRANGE STABLES LIMITED at £0 based on an EBITDA of £-247.3k and a 3.35x industry multiple (adjusted for size and gross margin).
manton grange stables limited Estimated Valuation
Pomanda estimates the enterprise value of MANTON GRANGE STABLES LIMITED at £0 based on Net Assets of £-3.9m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manton Grange Stables Limited Overview
Manton Grange Stables Limited is a live company located in marlborough, SN8 4HQ with a Companies House number of 09164563. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2014, it's largest shareholder is emma joan goltz with a 50% stake. Manton Grange Stables Limited is a established, small sized company, Pomanda has estimated its turnover at £558k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manton Grange Stables Limited Health Check
Pomanda's financial health check has awarded Manton Grange Stables Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £558k, make it in line with the average company (£581k)
- Manton Grange Stables Limited
£581k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (12.4%)
- Manton Grange Stables Limited
12.4% - Industry AVG
Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
- Manton Grange Stables Limited
45.1% - Industry AVG
Profitability
an operating margin of -46.7% make it less profitable than the average company (1.4%)
- Manton Grange Stables Limited
1.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Manton Grange Stables Limited
13 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Manton Grange Stables Limited
£28k - Industry AVG
Efficiency
resulting in sales per employee of £279k, this is more efficient (£63.6k)
- Manton Grange Stables Limited
£63.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Manton Grange Stables Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (28 days)
- Manton Grange Stables Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 402 days, this is more than average (16 days)
- Manton Grange Stables Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (69 weeks)
0 weeks - Manton Grange Stables Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1025.3%, this is a higher level of debt than the average (36.6%)
1025.3% - Manton Grange Stables Limited
36.6% - Industry AVG
MANTON GRANGE STABLES LIMITED financials
Manton Grange Stables Limited's latest turnover from March 2024 is estimated at £558 thousand and the company has net assets of -£3.9 million. According to their latest financial statements, Manton Grange Stables Limited has 2 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 40,514 | 88,828 | 117,741 | 155,940 | 204,069 | 270,345 | 347,884 | 656 | 742 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 40,514 | 88,828 | 117,741 | 155,940 | 204,069 | 270,345 | 347,884 | 656 | 742 | |
| Stock & work in progress | 337,317 | 580,544 | 1,194,784 | 1,635,807 | 1,480,300 | 1,437,874 | 1,131,034 | |||
| Trade Debtors | 17,706 | 2 | ||||||||
| Group Debtors | ||||||||||
| Misc Debtors | 35,247 | 183,313 | 195,943 | 123,707 | 102,473 | 52,584 | 69,193 | |||
| Cash | 6,212 | 165,389 | 193,247 | 60,606 | 5,106 | 17,656 | 9,817 | 16,417 | 5,858 | |
| misc current assets | ||||||||||
| total current assets | 378,776 | 929,246 | 1,583,974 | 1,820,120 | 1,587,879 | 1,508,114 | 1,200,227 | 9,817 | 34,123 | 5,860 |
| total assets | 419,290 | 1,018,074 | 1,701,715 | 1,976,060 | 1,791,948 | 1,778,459 | 1,548,111 | 10,473 | 34,865 | 5,860 |
| Bank overdraft | 44,313 | |||||||||
| Bank loan | ||||||||||
| Trade Creditors | 6,645 | 5,310 | 5,382 | 5,100 | 6,087 | 3,600 | ||||
| Group/Directors Accounts | 2,453,001 | 177,278 | 15,000 | |||||||
| other short term finances | ||||||||||
| hp & lease commitments | 52,040 | 36,217 | 33,617 | 31,017 | 28,417 | |||||
| other current liabilities | 4,292,368 | 4,641,863 | 4,714,811 | 4,473,591 | 1,218,532 | 3,080,064 | 2,133,032 | 350,898 | ||
| total current liabilities | 4,299,013 | 4,641,863 | 4,772,161 | 4,515,190 | 3,710,250 | 3,111,081 | 2,205,762 | 350,898 | 183,365 | 18,600 |
| loans | ||||||||||
| hp & lease commitments | 52,040 | 88,257 | 121,874 | 152,890 | ||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 52,040 | 88,257 | 121,874 | 152,890 | ||||||
| total liabilities | 4,299,013 | 4,641,863 | 4,772,161 | 4,567,230 | 3,798,507 | 3,232,955 | 2,358,652 | 350,898 | 183,365 | 18,600 |
| net assets | -3,879,723 | -3,623,789 | -3,070,446 | -2,591,170 | -2,006,559 | -1,454,496 | -810,541 | -340,425 | -148,500 | -12,740 |
| total shareholders funds | -3,879,723 | -3,623,789 | -3,070,446 | -2,591,170 | -2,006,559 | -1,454,496 | -810,541 | -340,425 | -148,500 | -12,740 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 13,155 | 28,913 | 38,199 | 50,584 | 66,276 | 88,020 | 115,961 | 248 | ||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -243,227 | -614,240 | -441,023 | 155,507 | 42,426 | 306,840 | 1,131,034 | |||
| Debtors | -148,066 | -12,630 | 72,236 | 21,234 | 49,889 | -16,609 | 69,193 | -17,706 | 17,704 | 2 |
| Creditors | 6,645 | -5,310 | -72 | 282 | 5,100 | -6,087 | 2,487 | 3,600 | ||
| Accruals and Deferred Income | -349,495 | -72,948 | 241,220 | 3,255,059 | -1,861,532 | 947,032 | 1,782,134 | 350,898 | ||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -2,453,001 | 2,453,001 | -177,278 | 162,278 | 15,000 | |||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | -52,040 | -36,217 | -33,617 | -31,017 | -28,416 | 181,307 | ||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -159,177 | -27,858 | 132,641 | 55,500 | -12,550 | 17,656 | -9,817 | -6,600 | 10,559 | 5,858 |
| overdraft | -44,313 | 44,313 | ||||||||
| change in cash | -159,177 | -27,858 | 132,641 | 55,500 | -12,550 | 61,969 | -54,130 | -6,600 | 10,559 | 5,858 |
manton grange stables limited Credit Report and Business Information
Manton Grange Stables Limited Competitor Analysis
Perform a competitor analysis for manton grange stables limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SN8 area or any other competitors across 12 key performance metrics.
manton grange stables limited Ownership
MANTON GRANGE STABLES LIMITED group structure
Manton Grange Stables Limited has no subsidiary companies.
Ultimate parent company
MANTON GRANGE STABLES LIMITED
09164563
manton grange stables limited directors
Manton Grange Stables Limited currently has 2 directors. The longest serving directors include Mr Frederick Goltz (Aug 2014) and Mrs Emma Goltz (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frederick Goltz | England | 54 years | Aug 2014 | - | Director |
| Mrs Emma Goltz | United Kingdom | 56 years | Aug 2014 | - | Director |
P&L
March 2024turnover
558k
-67%
operating profit
-260.4k
0%
gross margin
45.2%
+6.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-3.9m
+0.07%
total assets
419.3k
-0.59%
cash
6.2k
-0.96%
net assets
Total assets minus all liabilities
manton grange stables limited company details
company number
09164563
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
manton grange farm limited (October 2014)
accountant
-
auditor
-
address
manton grange preshute lane, manton, marlborough, wiltshire, SN8 4HQ
Bank
-
Legal Advisor
-
manton grange stables limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manton grange stables limited.
manton grange stables limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANTON GRANGE STABLES LIMITED. This can take several minutes, an email will notify you when this has completed.
manton grange stables limited Companies House Filings - See Documents
| date | description | view/download |
|---|
