baggins abodes limited
baggins abodes limited Company Information
Company Number
09165329
Next Accounts
Sep 2025
Directors
Shareholders
jeremy winburn
joshua eden
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
devon mill chapel road, hollinwood, oldham, OL8 4QJ
Website
-baggins abodes limited Estimated Valuation
Pomanda estimates the enterprise value of BAGGINS ABODES LIMITED at £3.6m based on a Turnover of £1.5m and 2.4x industry multiple (adjusted for size and gross margin).
baggins abodes limited Estimated Valuation
Pomanda estimates the enterprise value of BAGGINS ABODES LIMITED at £2.2m based on an EBITDA of £470.9k and a 4.7x industry multiple (adjusted for size and gross margin).
baggins abodes limited Estimated Valuation
Pomanda estimates the enterprise value of BAGGINS ABODES LIMITED at £1.4m based on Net Assets of £814.8k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baggins Abodes Limited Overview
Baggins Abodes Limited is a live company located in oldham, OL8 4QJ with a Companies House number of 09165329. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2014, it's largest shareholder is jeremy winburn with a 50% stake. Baggins Abodes Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Baggins Abodes Limited Health Check
Pomanda's financial health check has awarded Baggins Abodes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.5m, make it larger than the average company (£1.1m)
- Baggins Abodes Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)
- Baggins Abodes Limited
3.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
- Baggins Abodes Limited
71% - Industry AVG
Profitability
an operating margin of 31.8% make it more profitable than the average company (21.6%)
- Baggins Abodes Limited
21.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Baggins Abodes Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Baggins Abodes Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £493.2k, this is more efficient (£202.7k)
- Baggins Abodes Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (33 days)
- Baggins Abodes Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 797 days, this is slower than average (34 days)
- Baggins Abodes Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Baggins Abodes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Baggins Abodes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (71.6%)
80% - Baggins Abodes Limited
71.6% - Industry AVG
BAGGINS ABODES LIMITED financials
Baggins Abodes Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £814.8 thousand. According to their latest financial statements, we estimate that Baggins Abodes Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,897,359 | 3,895,336 | 3,883,458 | 3,866,351 | 3,826,871 | 3,742,240 | |||
| Intangible Assets | |||||||||
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 3,897,459 | 3,895,436 | 3,883,558 | 3,866,451 | 3,826,971 | 3,742,240 | 100 | 100 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 181,786 | 146,546 | 108,775 | 101,731 | 93,640 | 60,878 | 167,134 | ||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 181,786 | 146,546 | 108,775 | 101,731 | 93,640 | 60,878 | 167,134 | ||
| total assets | 4,079,245 | 4,041,982 | 3,992,333 | 3,968,182 | 3,920,611 | 3,803,118 | 167,234 | 100 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 2,363,666 | 2,714,121 | 2,589,560 | 2,526,959 | 2,015,035 | 1,856,637 | 168,333 | ||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 2,363,666 | 2,714,121 | 2,589,560 | 2,526,959 | 2,015,035 | 1,856,637 | 168,333 | ||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 900,781 | 866,213 | 957,726 | 1,024,667 | 1,578,986 | ||||
| provisions | |||||||||
| total long term liabilities | 900,781 | 866,213 | 957,726 | 1,024,667 | 1,578,986 | 1,741,165 | |||
| total liabilities | 3,264,447 | 3,580,334 | 3,547,286 | 3,551,626 | 3,594,021 | 3,597,802 | 168,333 | ||
| net assets | 814,798 | 461,648 | 445,047 | 416,556 | 326,590 | 205,316 | -1,099 | 100 | |
| total shareholders funds | 814,798 | 461,648 | 445,047 | 416,556 | 326,590 | 205,316 | -1,099 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 35,240 | 37,771 | 7,044 | 8,091 | 32,762 | -106,256 | 167,134 | ||
| Creditors | -350,455 | 124,561 | 62,601 | 511,924 | 158,398 | 1,688,304 | 168,333 | ||
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 100 | -100 | 100 | ||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 34,568 | -91,513 | -66,941 | -554,319 | 1,578,986 | ||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
baggins abodes limited Credit Report and Business Information
Baggins Abodes Limited Competitor Analysis
Perform a competitor analysis for baggins abodes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OL8 area or any other competitors across 12 key performance metrics.
baggins abodes limited Ownership
BAGGINS ABODES LIMITED group structure
Baggins Abodes Limited has no subsidiary companies.
Ultimate parent company
BAGGINS ABODES LIMITED
09165329
baggins abodes limited directors
Baggins Abodes Limited currently has 1 director, Mr Joshua Eden serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Eden | England | 41 years | Aug 2014 | - | Director |
P&L
December 2023turnover
1.5m
+2%
operating profit
470.9k
0%
gross margin
27%
+9.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
814.8k
+0.76%
total assets
4.1m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
baggins abodes limited company details
company number
09165329
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
harveys residences limited (August 2014)
accountant
-
auditor
-
address
devon mill chapel road, hollinwood, oldham, OL8 4QJ
Bank
-
Legal Advisor
-
baggins abodes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to baggins abodes limited.
baggins abodes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAGGINS ABODES LIMITED. This can take several minutes, an email will notify you when this has completed.
baggins abodes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
