shepherdland limited

shepherdland limited Company Information

Share SHEPHERDLAND LIMITED
Live 
Established

Company Number

09166161

Industry

Activities of head offices

 

Directors

Joshua Rowe

Mark Grafton

View All

Shareholders

clearcourse partnership acquireco finance limited

Group Structure

View All

Contact

Registered Address

107 cheapside, london, EC2V 6DN

shepherdland limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHEPHERDLAND LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

shepherdland limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHEPHERDLAND LIMITED at £0 based on an EBITDA of £0 and a 3.74x industry multiple (adjusted for size and gross margin).

shepherdland limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of SHEPHERDLAND LIMITED at £3.4m based on Net Assets of £1.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shepherdland Limited Overview

Shepherdland Limited is a live company located in london, EC2V 6DN with a Companies House number of 09166161. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2014, it's largest shareholder is clearcourse partnership acquireco finance limited with a 100% stake. Shepherdland Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shepherdland Limited Health Check

Pomanda's financial health check has awarded Shepherdland Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shepherdland Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (55.4%)

- - Shepherdland Limited

- - Industry AVG

SHEPHERDLAND LIMITED financials

EXPORTms excel logo

Shepherdland Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Shepherdland Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Aug 2016Aug 2015
Turnover0000000004,964,412
Other Income Or Grants0000000000
Cost Of Sales0000000004,052,041
Gross Profit000000000912,371
Admin Expenses0000125,587-172,622-114,432-524,53360,444764,107
Operating Profit0000-125,587172,622114,432524,533-60,444148,264
Interest Payable000028,68859,06356,87557,81329,6880
Interest Receivable0000000000
Pre-Tax Profit0000-154,275113,55957,557466,721-90,132148,264
Tax0-2,358000-21,576-10,936-88,6770-29,653
Profit After Tax0-2,35800-154,27591,98346,621378,044-90,132118,611
Dividends Paid0000000000
Retained Profit0-2,35800-154,27591,98346,621378,044-90,132118,611
Employee Costs000000000603,965
Number Of Employees01100000017
EBITDA*0000-125,587172,622114,432524,533-60,444148,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Aug 2016Aug 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other2,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,202
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,2022,474,202
Stock & work in progress0000000000
Trade Debtors000000000887,114
Group Debtors0000000000
Misc Debtors002,3582,3582,358145,44312,28912,28950,2220
Cash0000000000
misc current assets0000000000
total current assets002,3582,3582,358145,44312,28912,28950,222887,114
total assets2,474,2022,474,2022,476,5602,476,5602,476,5602,619,6452,486,4912,486,4912,524,4243,361,316
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000001,768,503
Group/Directors Accounts881,242881,242881,242881,242881,242865,847709,653645,989979,0810
other short term finances00000850,000850,000900,000950,0000
hp & lease commitments0000000000
other current liabilities000004,20522,60732,892115,7770
total current liabilities881,242881,242881,242881,242881,2421,720,0521,582,2601,578,8812,044,8581,768,503
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities881,242881,242881,242881,242881,2421,720,0521,582,2601,578,8812,044,8581,768,503
net assets1,592,9601,592,9601,595,3181,595,3181,595,318899,593904,231907,610479,5661,592,813
total shareholders funds1,592,9601,592,9601,595,3181,595,3181,595,318899,593904,231907,610479,5661,592,813
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Aug 2016Aug 2015
Operating Activities
Operating Profit0000-125,587172,622114,432524,533-60,444148,264
Depreciation0000000000
Amortisation0000000000
Tax0-2,358000-21,576-10,936-88,6770-29,653
Stock0000000000
Debtors0-2,35800-143,085133,1540-37,933-836,892887,114
Creditors00000000-1,768,5031,768,503
Accruals and Deferred Income0000-4,205-28,687-10,285-82,885115,7770
Deferred Taxes & Provisions0000000000
Cash flow from operations000013,293-10,79593,211390,904-876,2781,000,000
Investing Activities
capital expenditure0000000000
Change in Investments0000000002,474,202
cash flow from investments000000000-2,474,202
Financing Activities
Bank loans0000000000
Group/Directors Accounts000015,395219,85863,664-333,092979,0810
Other Short Term Loans 0000-850,000-50,000-50,000-50,000950,0000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000850,000-100,000-50,00050,000-1,023,1151,474,202
interest0000-28,688-59,063-56,875-57,813-29,6880
cash flow from financing0000-13,29310,795-93,211-390,905876,2781,474,202
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

shepherdland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shepherdland limited. Get real-time insights into shepherdland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shepherdland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shepherdland limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in EC2V area or any other competitors across 12 key performance metrics.

shepherdland limited Ownership

SHEPHERDLAND LIMITED group structure

Shepherdland Limited has 1 subsidiary company.

Ultimate parent company

AFSF III AIV-C LP

#0155065

2 parents

SHEPHERDLAND LIMITED

09166161

1 subsidiary

SHEPHERDLAND LIMITED Shareholders

clearcourse partnership acquireco finance limited 100%

shepherdland limited directors

Shepherdland Limited currently has 3 directors. The longest serving directors include Mr Joshua Rowe (Nov 2019) and Mr Mark Grafton (Sep 2024).

officercountryagestartendrole
Mr Joshua RoweEngland48 years Nov 2019- Director
Mr Mark GraftonEngland50 years Sep 2024- Director
Ms Else HamiltonNorthern Ireland50 years Sep 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

0%

total assets

2.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

shepherdland limited company details

company number

09166161

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

AFSF III AIV-C LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

shepherdland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to shepherdland limited. Currently there are 0 open charges and 2 have been satisfied in the past.

shepherdland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEPHERDLAND LIMITED. This can take several minutes, an email will notify you when this has completed.

shepherdland limited Companies House Filings - See Documents

datedescriptionview/download