global orphan limited

Live EstablishedMicroDeclining

global orphan limited Company Information

Share GLOBAL ORPHAN LIMITED

Company Number

09173173

Shareholders

global orphan associates limited

jill tracey stephenson

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 1 & 2 alfred eley close, swadlincote, DE11 0WU

Website

-

global orphan limited Estimated Valuation

£55.3k

Pomanda estimates the enterprise value of GLOBAL ORPHAN LIMITED at £55.3k based on a Turnover of £102.7k and 0.54x industry multiple (adjusted for size and gross margin).

global orphan limited Estimated Valuation

£319.7k

Pomanda estimates the enterprise value of GLOBAL ORPHAN LIMITED at £319.7k based on an EBITDA of £81.2k and a 3.94x industry multiple (adjusted for size and gross margin).

global orphan limited Estimated Valuation

£943.8k

Pomanda estimates the enterprise value of GLOBAL ORPHAN LIMITED at £943.8k based on Net Assets of £442.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Orphan Limited Overview

Global Orphan Limited is a live company located in swadlincote, DE11 0WU with a Companies House number of 09173173. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is global orphan associates limited with a 75.1% stake. Global Orphan Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Orphan Limited Health Check

Pomanda's financial health check has awarded Global Orphan Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £102.7k, make it smaller than the average company (£4.2m)

£102.7k - Global Orphan Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (9.1%)

-30% - Global Orphan Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Global Orphan Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 76.1% make it more profitable than the average company (5.6%)

76.1% - Global Orphan Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Global Orphan Limited

25 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Global Orphan Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.7k, this is less efficient (£156k)

£102.7k - Global Orphan Limited

£156k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Global Orphan Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Global Orphan Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Global Orphan Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Global Orphan Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (60.2%)

93.9% - Global Orphan Limited

60.2% - Industry AVG

GLOBAL ORPHAN LIMITED financials

EXPORTms excel logo

Global Orphan Limited's latest turnover from April 2024 is £102.7 thousand and the company has net assets of £442.5 thousand. According to their latest financial statements, we estimate that Global Orphan Limited has 1 employee and maintains cash reserves of £295.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover102,701175,83497,878294,88811,592115,742
Other Income Or Grants
Cost Of Sales64,102108,891100,0007,18873,115
Gross Profit38,59966,94397,878194,8884,40442,627
Admin Expenses-39,507-84,77310,75346,58333,515-439,6757,97533,946-50,82842,650
Operating Profit78,106151,71687,125148,305-29,111439,675-7,975-33,94650,828-23
Interest Payable327,316161,67413,9113,012
Interest Receivable4862,065132113131104
Pre-Tax Profit250,790-9,95878,214145,293-28,625441,741-7,843-33,83350,95981
Tax-63,118-6,149-13,963-27,982-83,931-10,192-16
Profit After Tax187,672-16,10764,251117,311-28,625357,810-7,843-33,83340,76765
Dividends Paid
Retained Profit187,672-16,10764,251117,311-28,625357,810-7,843-33,83340,76765
Employee Costs45,803128,50241,59837,668
Number Of Employees121311
EBITDA*81,182154,46588,466150,487-26,326439,963-7,591-33,43451,095102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets9,11212,1888,9546,5468,3538651,1531,537800375
Intangible Assets
Investments & Other6,193,9276,293,9276,293,9276,293,927
Debtors (Due After 1 year)
Total Fixed Assets6,203,0396,306,1156,302,8816,300,4738,3538651,1531,537800375
Stock & work in progress
Trade Debtors25,71587,557177
Group Debtors
Misc Debtors691,311106,7787,26431,430112,9228,8901,7481,036807
Cash295,100231,520213,921215,882428,612543,0287,70627,55162,69241,747
misc current assets
total current assets986,411364,013308,742247,312541,534551,9189,45428,58763,49941,924
total assets7,189,4506,670,1286,611,6236,547,785549,887552,78310,60730,12464,29942,299
Bank overdraft
Bank loan
Trade Creditors 11,66742,148
Group/Directors Accounts6,687,6536,361,6516,204,0936,193,738
other short term finances9,35510,20610,20610,067
hp & lease commitments
other current liabilities35,38318,96793,25097,810217,292194,81711,45022,96423,306
total current liabilities6,732,3926,390,8246,307,5496,301,615218,959194,81711,45022,96423,30642,148
loans12,31221,46131,47038,274
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,2783,0471,7011,2441,58716016085
total long term liabilities14,59024,50833,17139,5181,58716016085
total liabilities6,746,9826,415,3326,340,7206,341,133220,546194,81711,45023,12423,46642,233
net assets442,468254,796270,903206,652329,341357,966-8437,00040,83366
total shareholders funds442,468254,796270,903206,652329,341357,966-8437,00040,83366
Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit78,106151,71687,125148,305-29,111439,675-7,975-33,94650,828-23
Depreciation3,0762,7491,3412,1822,785288384512267125
Amortisation
Tax-63,118-6,149-13,963-27,982-83,931-10,192-16
Stock
Debtors558,81837,67263,391-81,492104,0327,142712229630177
Creditors1-1,6671,667-42,14842,148
Accruals and Deferred Income16,416-74,283-4,560-119,48222,475183,367-11,514-34223,306
Deferred Taxes & Provisions-7691,346457-3431,587-1607585
Cash flow from operations-525,10637,7077,00982,505-104,629532,257-19,977-34,00521,50642,142
Investing Activities
capital expenditure-5,983-3,749-375-10,273-1,249-692-500
Change in Investments-100,0006,293,927
cash flow from investments100,000-5,983-3,749-6,294,302-10,273-1,249-692-500
Financing Activities
Bank loans
Group/Directors Accounts326,002157,55810,3556,193,738
Other Short Term Loans -85113910,067
Long term loans-9,149-10,009-6,80438,274
Hire Purchase and Lease Commitments
other long term liabilities
share issue-240,0009991
interest-327,316-161,674-13,911-3,0124862,065132113131104
cash flow from financing-11,314-14,125-10,2215,999,0674863,064132113131105
cash and cash equivalents
cash63,58017,599-1,961-212,730-114,416535,322-19,845-35,14120,94541,747
overdraft
change in cash63,58017,599-1,961-212,730-114,416535,322-19,845-35,14120,94541,747

global orphan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global orphan limited. Get real-time insights into global orphan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Orphan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global orphan limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DE11 area or any other competitors across 12 key performance metrics.

global orphan limited Ownership

GLOBAL ORPHAN LIMITED group structure

Global Orphan Limited has 1 subsidiary company.

Ultimate parent company

2 parents

GLOBAL ORPHAN LIMITED

09173173

1 subsidiary

GLOBAL ORPHAN LIMITED Shareholders

global orphan associates limited 75.1%
jill tracey stephenson 10%
christopher david carver 10%
julie sherry 4.9%

global orphan limited directors

Global Orphan Limited currently has 2 directors. The longest serving directors include Mr Kerry Hinton (Aug 2014) and Mrs Julie Sherry (Oct 2024).

officercountryagestartendrole
Mr Kerry HintonUnited Kingdom54 years Aug 2014- Director
Mrs Julie SherryEngland47 years Oct 2024- Director

P&L

April 2024

turnover

102.7k

-42%

operating profit

78.1k

-49%

gross margin

37.6%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

442.5k

+0.74%

total assets

7.2m

+0.08%

cash

295.1k

+0.27%

net assets

Total assets minus all liabilities

global orphan limited company details

company number

09173173

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

unit 1 & 2 alfred eley close, swadlincote, DE11 0WU

Bank

-

Legal Advisor

-

global orphan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to global orphan limited. Currently there are 1 open charges and 0 have been satisfied in the past.

global orphan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOBAL ORPHAN LIMITED. This can take several minutes, an email will notify you when this has completed.

global orphan limited Companies House Filings - See Documents

datedescriptionview/download