ado it limited

ado it limited Company Information

Share ADO IT LIMITED
Live 
EstablishedMicroHealthy

Company Number

09174174

Industry

Business and domestic software development

 

Directors

Andrew Owen

Shareholders

andrew derek owen

Group Structure

View All

Contact

Registered Address

parkers cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ

ado it limited Estimated Valuation

£96.4k

Pomanda estimates the enterprise value of ADO IT LIMITED at £96.4k based on a Turnover of £113.4k and 0.85x industry multiple (adjusted for size and gross margin).

ado it limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADO IT LIMITED at £0 based on an EBITDA of £-7.9k and a 5.23x industry multiple (adjusted for size and gross margin).

ado it limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADO IT LIMITED at £0 based on Net Assets of £-204.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ado It Limited Overview

Ado It Limited is a live company located in hove, BN3 2DJ with a Companies House number of 09174174. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 2014, it's largest shareholder is andrew derek owen with a 100% stake. Ado It Limited is a established, micro sized company, Pomanda has estimated its turnover at £113.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ado It Limited Health Check

Pomanda's financial health check has awarded Ado It Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £113.4k, make it smaller than the average company (£3.5m)

£113.4k - Ado It Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.7%)

4% - Ado It Limited

8.7% - Industry AVG

production

Production

with a gross margin of 71.7%, this company has a comparable cost of product (71.7%)

71.7% - Ado It Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (3.8%)

-8% - Ado It Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Ado It Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)

£66.5k - Ado It Limited

£66.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is equally as efficient (£113.4k)

£113.4k - Ado It Limited

£113.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ado It Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ado It Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ado It Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Ado It Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8920.5%, this is a higher level of debt than the average (60.7%)

8920.5% - Ado It Limited

60.7% - Industry AVG

ADO IT LIMITED financials

EXPORTms excel logo

Ado It Limited's latest turnover from August 2023 is estimated at £113.4 thousand and the company has net assets of -£204.3 thousand. According to their latest financial statements, Ado It Limited has 1 employee and maintains cash reserves of £117 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover113,434105,040100,16499,983104,800108,484100,221102,93376,980
Other Income Or Grants000000000
Cost Of Sales32,12327,91927,01826,16526,93227,38726,08026,28719,366
Gross Profit81,31177,12173,14673,81877,86881,09774,14176,64657,613
Admin Expenses90,33780,33879,39093,025101,987105,641124,51399,702102,203
Operating Profit-9,026-3,217-6,244-19,207-24,119-24,544-50,372-23,056-44,590
Interest Payable000000000
Interest Receivable18111141816157
Pre-Tax Profit-9,008-3,206-6,243-19,206-24,115-24,526-50,356-23,041-44,583
Tax000000000
Profit After Tax-9,008-3,206-6,243-19,206-24,115-24,526-50,356-23,041-44,583
Dividends Paid000000000
Retained Profit-9,008-3,206-6,243-19,206-24,115-24,526-50,356-23,041-44,583
Employee Costs66,52462,83558,93455,61759,23458,52156,23053,93953,530
Number Of Employees111111111
EBITDA*-7,926-3,217-6,244-19,207-24,119-24,544-50,372-23,056-44,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets2,19900000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,19900000000
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000000
Misc Debtors000000000
Cash1175527419142108253,8518,8472,898
misc current assets000000000
total current assets1175527419142108253,8518,8472,898
total assets2,3165527419142108253,8518,8472,898
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0000000047,480
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities206,599195,827192,810186,740166,830143,330121,83076,4700
total current liabilities206,599195,827192,810186,740166,830143,330121,83076,47047,480
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities206,599195,827192,810186,740166,830143,330121,83076,47047,480
net assets-204,283-195,275-192,069-185,826-166,620-142,505-117,979-67,623-44,582
total shareholders funds-204,283-195,275-192,069-185,826-166,620-142,505-117,979-67,623-44,582
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-9,026-3,217-6,244-19,207-24,119-24,544-50,372-23,056-44,590
Depreciation1,10000000000
Amortisation000000000
Tax000000000
Stock000000000
Debtors000000000
Creditors0000000-47,48047,480
Accruals and Deferred Income10,7723,0176,07019,91023,50021,50045,36076,4700
Deferred Taxes & Provisions000000000
Cash flow from operations2,846-200-174703-619-3,044-5,0125,9342,890
Investing Activities
capital expenditure-3,29900000000
Change in Investments000000000
cash flow from investments-3,29900000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest18111141816157
cash flow from financing18111141816158
cash and cash equivalents
cash-435-189-173704-615-3,026-4,9965,9492,898
overdraft000000000
change in cash-435-189-173704-615-3,026-4,9965,9492,898

ado it limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ado it limited. Get real-time insights into ado it limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ado It Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ado it limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

ado it limited Ownership

ADO IT LIMITED group structure

Ado It Limited has no subsidiary companies.

Ultimate parent company

ADO IT LIMITED

09174174

ADO IT LIMITED Shareholders

andrew derek owen 100%

ado it limited directors

Ado It Limited currently has 1 director, Mr Andrew Owen serving since Aug 2014.

officercountryagestartendrole
Mr Andrew Owen68 years Aug 2014- Director

P&L

August 2023

turnover

113.4k

+8%

operating profit

-9k

0%

gross margin

71.7%

-2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-204.3k

+0.05%

total assets

2.3k

+3.2%

cash

117

-0.79%

net assets

Total assets minus all liabilities

ado it limited company details

company number

09174174

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

PARKERS

auditor

-

address

parkers cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ

Bank

-

Legal Advisor

-

ado it limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ado it limited.

ado it limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADO IT LIMITED. This can take several minutes, an email will notify you when this has completed.

ado it limited Companies House Filings - See Documents

datedescriptionview/download