swiss life gio synd limited

Live EstablishedDeclining

swiss life gio synd limited Company Information

Share SWISS LIFE GIO SYND LIMITED

Company Number

09176501

Directors

Gavin Chapman

Iain McKie

View All

Shareholders

swiss life gio s.a.r.l

swiss life ag niederlassung fuer deutschland

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

60 new broad street, london, EC2M 1JJ

Website

-

swiss life gio synd limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWISS LIFE GIO SYND LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

swiss life gio synd limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWISS LIFE GIO SYND LIMITED at £0 based on an EBITDA of £-136.9k and a 4.38x industry multiple (adjusted for size and gross margin).

swiss life gio synd limited Estimated Valuation

£38m

Pomanda estimates the enterprise value of SWISS LIFE GIO SYND LIMITED at £38m based on Net Assets of £29.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swiss Life Gio Synd Limited Overview

Swiss Life Gio Synd Limited is a live company located in london, EC2M 1JJ with a Companies House number of 09176501. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2014, it's largest shareholder is swiss life gio s.a.r.l with a 71.9% stake. Swiss Life Gio Synd Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swiss Life Gio Synd Limited Health Check

Pomanda's financial health check has awarded Swiss Life Gio Synd Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.5%)

- - Swiss Life Gio Synd Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Swiss Life Gio Synd Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swiss Life Gio Synd Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Swiss Life Gio Synd Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (69.7%)

- - Swiss Life Gio Synd Limited

- - Industry AVG

SWISS LIFE GIO SYND LIMITED financials

EXPORTms excel logo

Swiss Life Gio Synd Limited's latest turnover from December 2023 is 0 and the company has net assets of £29.1 million. According to their latest financial statements, we estimate that Swiss Life Gio Synd Limited has 1 employee and maintains cash reserves of £97.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover6,361,2207,477,5386,633,6166,157,1886,342,8697,598,461
Other Income Or Grants
Cost Of Sales4,172,6384,876,7534,398,7554,065,3874,179,6055,110,617
Gross Profit2,188,5822,600,7862,234,8612,091,8012,163,2642,487,844
Admin Expenses136,91382,38572,175-4,080,495-4,848,120-4,235,809-4,041,930-4,135,213-5,065,9405,765
Operating Profit-136,913-82,385-72,1756,269,0777,448,9066,470,6706,133,7316,298,4777,553,784-5,765
Interest Payable4,038,6174,450,0915,118,2045,316,9075,371,7135,439,0655,419,3555,422,1575,485,483909,151
Interest Receivable39,9173,079
Pre-Tax Profit-20,690,02936,605,9235,698,149-5,989,8302,077,1931,031,605714,376876,3202,068,301-914,916
Tax2,150,322440,561-37,623848,0931,030,594
Profit After Tax-20,690,02938,756,2456,138,710-6,027,4532,925,2862,062,199714,376876,3202,068,301-914,916
Dividends Paid6,000,0001,000,000107,8892,245,020475,0001,748,249140,0002,550,000
Retained Profit-26,690,02937,756,2456,138,710-6,135,342680,2661,587,199-1,033,873736,320-481,699-914,916
Employee Costs
Number Of Employees111434943404233
EBITDA*-136,913-82,385-72,1756,269,0777,448,9066,470,6706,133,7316,298,4777,553,784-5,765

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other79,611,006105,011,00681,411,00678,311,00685,253,00685,253,00685,253,00685,253,00685,253,00685,253,006
Debtors (Due After 1 year)
Total Fixed Assets79,611,006105,011,00681,411,00678,311,00685,253,00685,253,00685,253,00685,253,00685,253,00685,253,006
Stock & work in progress
Trade Debtors
Group Debtors856,5952,150,322476,402
Misc Debtors5,7525,7525,753579,9731,245,787945,0125,753111
Cash97,8622,514,18099,304105,05622,42817,49625,35614,7331,616,247568,440
misc current assets
total current assets960,2094,670,254581,459685,0291,268,215962,50831,10914,7341,616,248568,441
total assets80,571,215109,681,26081,992,46578,996,03586,521,22186,215,51485,284,11585,267,74086,869,25485,821,447
Bank overdraft
Bank loan
Trade Creditors 9,95816,5003,1202,5062,4902,4902,57223,1598,6663,351
Group/Directors Accounts50,375,86651,675,86662,625,866
other short term finances1,015,7982,110,9831,262,81267,018,97268,432,43368,787,35269,467,19068,396,47570,754,80269,231,011
hp & lease commitments
other current liabilities26,71145,00024,00136,60113,00032,6408,5208,4002,4002,000
total current liabilities51,428,33353,848,34963,915,79967,058,07968,447,92368,822,48269,478,28268,428,03470,765,86869,236,362
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,428,33353,848,34963,915,79967,058,07968,447,92368,822,48269,478,28268,428,03470,765,86869,236,362
net assets29,142,88255,832,91118,076,66611,937,95618,073,29817,393,03215,805,83316,839,70616,103,38616,585,085
total shareholders funds29,142,88255,832,91118,076,66611,937,95618,073,29817,393,03215,805,83316,839,70616,103,38616,585,085
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-136,913-82,385-72,1756,269,0777,448,9066,470,6706,133,7316,298,4777,553,784-5,765
Depreciation
Amortisation
Tax2,150,322440,561-37,623848,0931,030,594
Stock
Debtors-1,293,7271,673,919-97,818-665,814300,775939,2595,7521
Creditors-6,54213,38061416-82-20,58714,4935,3153,351
Accruals and Deferred Income-18,28920,999-12,60023,601-19,64024,1201206,0004002,000
Deferred Taxes & Provisions
Cash flow from operations1,131,983428,397454,2186,920,8857,976,5846,586,0436,107,5126,318,9707,559,499-415
Investing Activities
capital expenditure
Change in Investments-25,400,00023,600,0003,100,000-6,942,00085,253,006
cash flow from investments25,400,000-23,600,000-3,100,0006,942,000-85,253,006
Financing Activities
Bank loans
Group/Directors Accounts-1,300,000-10,950,00062,625,866
Other Short Term Loans -1,095,185848,171-65,756,160-1,413,461-354,919-679,8381,070,715-2,358,3271,523,79169,231,011
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue17,500,001
interest-3,998,700-4,447,012-5,118,204-5,316,907-5,371,713-5,439,065-5,419,355-5,422,157-5,485,483-909,151
cash flow from financing-6,393,885-14,548,841-8,248,498-6,730,368-5,726,632-6,118,903-4,348,640-7,780,484-3,961,69285,821,861
cash and cash equivalents
cash-2,416,3182,414,876-5,75282,6284,932-7,86010,623-1,601,5141,047,807568,440
overdraft
change in cash-2,416,3182,414,876-5,75282,6284,932-7,86010,623-1,601,5141,047,807568,440

swiss life gio synd limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swiss life gio synd limited. Get real-time insights into swiss life gio synd limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swiss Life Gio Synd Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swiss life gio synd limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in EC2M area or any other competitors across 12 key performance metrics.

swiss life gio synd limited Ownership

SWISS LIFE GIO SYND LIMITED group structure

Swiss Life Gio Synd Limited has no subsidiary companies.

Ultimate parent company

SWISS LIFE HOLDING AG

#0047859

SWISS LIFE GIO SARL

#0052675

2 parents

SWISS LIFE GIO SYND LIMITED

09176501

SWISS LIFE GIO SYND LIMITED Shareholders

swiss life gio s.a.r.l 71.93%
swiss life ag niederlassung fuer deutschland 28.07%

swiss life gio synd limited directors

Swiss Life Gio Synd Limited currently has 3 directors. The longest serving directors include Mr Gavin Chapman (May 2018) and Mr Iain McKie (May 2022).

officercountryagestartendrole
Mr Gavin Chapman56 years May 2018- Director
Mr Iain McKieEngland54 years May 2022- Director
Mr Thomas VogtEngland52 years Jan 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-136.9k

+66%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.1m

-0.48%

total assets

80.6m

-0.27%

cash

97.9k

-0.96%

net assets

Total assets minus all liabilities

swiss life gio synd limited company details

company number

09176501

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

SWISS LIFE HOLDING AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SHIPLEYS LLP

address

60 new broad street, london, EC2M 1JJ

Bank

SOCIETE GENERALE BANK AND TRUST

Legal Advisor

-

swiss life gio synd limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swiss life gio synd limited.

swiss life gio synd limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWISS LIFE GIO SYND LIMITED. This can take several minutes, an email will notify you when this has completed.

swiss life gio synd limited Companies House Filings - See Documents

datedescriptionview/download