dele alli promotions ltd

4.5

dele alli promotions ltd Company Information

Share DELE ALLI PROMOTIONS LTD
Live 
EstablishedSmallDeclining

Company Number

09176786

Website

-

Registered Address

71 queen victoria street, london, EC4V 4BE

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Bamidele Alli10 Years

Shareholders

bamidele jermaine alli 100%

dele alli promotions ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of DELE ALLI PROMOTIONS LTD at £2.1m based on a Turnover of £2.6m and 0.8x industry multiple (adjusted for size and gross margin).

dele alli promotions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DELE ALLI PROMOTIONS LTD at £0 based on an EBITDA of £-129.3k and a 2.89x industry multiple (adjusted for size and gross margin).

dele alli promotions ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DELE ALLI PROMOTIONS LTD at £2.5m based on Net Assets of £7.7m and 0.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dele Alli Promotions Ltd Overview

Dele Alli Promotions Ltd is a live company located in london, EC4V 4BE with a Companies House number of 09176786. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2014, it's largest shareholder is bamidele jermaine alli with a 100% stake. Dele Alli Promotions Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dele Alli Promotions Ltd Health Check

Pomanda's financial health check has awarded Dele Alli Promotions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£566.4k)

£2.6m - Dele Alli Promotions Ltd

£566.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (3.8%)

-47% - Dele Alli Promotions Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)

43.9% - Dele Alli Promotions Ltd

43.9% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (3.6%)

-5.6% - Dele Alli Promotions Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Dele Alli Promotions Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Dele Alli Promotions Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6m, this is more efficient (£66.3k)

£2.6m - Dele Alli Promotions Ltd

£66.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (15 days)

39 days - Dele Alli Promotions Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (29 days)

18 days - Dele Alli Promotions Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dele Alli Promotions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 669 weeks, this is more cash available to meet short term requirements (75 weeks)

669 weeks - Dele Alli Promotions Ltd

75 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (40.6%)

1% - Dele Alli Promotions Ltd

40.6% - Industry AVG

DELE ALLI PROMOTIONS LTD financials

EXPORTms excel logo

Dele Alli Promotions Ltd's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £7.7 million. According to their latest financial statements, Dele Alli Promotions Ltd has 1 employee and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover2,629,1668,007,3024,309,25717,794,1812,355,1253,877,1561,632,258188,509
Other Income Or Grants00000000
Cost Of Sales1,474,7794,476,2252,538,24210,521,6541,302,1922,136,188898,77699,044
Gross Profit1,154,3883,531,0771,771,0157,272,5271,052,9331,740,968733,48289,465
Admin Expenses1,301,8042,275,168273,3974,592,827-1,639,660694,112437,06477,222
Operating Profit-147,4161,255,9091,497,6182,679,7002,692,5931,046,856296,41812,243
Interest Payable00000000
Interest Receivable102,37911,6973,94323,56312,235910565111
Pre-Tax Profit-45,0371,267,6061,501,5602,703,2632,704,8281,047,767296,98312,354
Tax0-240,845-285,296-513,620-513,917-199,076-59,396-2,471
Profit After Tax-45,0371,026,7611,216,2642,189,6432,190,911848,691237,5869,883
Dividends Paid00000000
Retained Profit-45,0371,026,7611,216,2642,189,6432,190,911848,691237,5869,883
Employee Costs27,10326,95824,9086,961,986908,6681,429,560600,46975,239
Number Of Employees1112814366273
EBITDA*-129,2901,280,0761,529,8422,686,3512,692,7261,047,122296,41812,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets54,37872,50496,671128,89540053300
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets54,37872,50496,671128,89540053300
Stock & work in progress00000000
Trade Debtors281,890877,201438,2651,263,581154,901276,900112,1950
Group Debtors00000000
Misc Debtors6,381,9482,247,0701,748,0391,409,816545,2611,170,59500
Cash1,037,1774,813,0674,544,3663,341,5622,941,806320,954407,42244,315
misc current assets00000000
total current assets7,701,0157,937,3386,730,6706,014,9593,641,9681,768,449519,61744,315
total assets7,755,3938,009,8426,827,3416,143,8543,642,3681,768,982519,61744,315
Bank overdraft00000000
Bank loan00000000
Trade Creditors 75,59179,16058,943573,767165,63528,80053,80134,332
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities5,000210,84375,32093,273189,562643,922218,2470
total current liabilities80,591290,003134,263667,040355,197672,722272,04834,332
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities80,591290,003134,263667,040355,197672,722272,04834,332
net assets7,674,8027,719,8396,693,0785,476,8143,287,1711,096,260247,5699,983
total shareholders funds7,674,8027,719,8396,693,0785,476,8143,287,1711,096,260247,5699,983
Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-147,4161,255,9091,497,6182,679,7002,692,5931,046,856296,41812,243
Depreciation18,12624,16732,2246,65113326600
Amortisation00000000
Tax0-240,845-285,296-513,620-513,917-199,076-59,396-2,471
Stock00000000
Debtors3,539,567937,967-487,0931,973,235-747,3331,335,300112,1950
Creditors-3,56920,217-514,824408,132136,835-25,00119,46934,332
Accruals and Deferred Income-205,843135,523-17,953-96,289-454,360425,675218,2470
Deferred Taxes & Provisions00000000
Cash flow from operations-3,878,269257,0041,198,862511,3392,608,617-86,580362,54344,104
Investing Activities
capital expenditure000-135,1460-79900
Change in Investments00000000
cash flow from investments000-135,1460-79900
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest102,37911,6973,94323,56312,235910565111
cash flow from financing102,37911,6973,94323,56312,235910565211
cash and cash equivalents
cash-3,775,890268,7011,202,804399,7562,620,852-86,468363,10744,315
overdraft00000000
change in cash-3,775,890268,7011,202,804399,7562,620,852-86,468363,10744,315

dele alli promotions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dele alli promotions ltd. Get real-time insights into dele alli promotions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dele Alli Promotions Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dele alli promotions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in EC4V area or any other competitors across 12 key performance metrics.

dele alli promotions ltd Ownership

DELE ALLI PROMOTIONS LTD group structure

Dele Alli Promotions Ltd has no subsidiary companies.

Ultimate parent company

DELE ALLI PROMOTIONS LTD

09176786

DELE ALLI PROMOTIONS LTD Shareholders

bamidele jermaine alli 100%

dele alli promotions ltd directors

Dele Alli Promotions Ltd currently has 1 director, Mr Bamidele Alli serving since Aug 2014.

officercountryagestartendrole
Mr Bamidele AlliUnited Kingdom28 years Aug 2014- Director

P&L

December 2022

turnover

2.6m

-67%

operating profit

-147.4k

0%

gross margin

44%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

7.7m

-0.01%

total assets

7.8m

-0.03%

cash

1m

-0.78%

net assets

Total assets minus all liabilities

dele alli promotions ltd company details

company number

09176786

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

August 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

71 queen victoria street, london, EC4V 4BE

accountant

-

auditor

-

dele alli promotions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dele alli promotions ltd.

charges

dele alli promotions ltd Companies House Filings - See Documents

datedescriptionview/download