gonzalodelacerda icu ltd

Live EstablishedMicroDeclining

gonzalodelacerda icu ltd Company Information

Share GONZALODELACERDA ICU LTD

Company Number

09181336

Shareholders

mrs isabel lopez de alda bauluz

mr gonzalo de la cerda sainz de los terreros

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

9 pavilions court 4 cooks road, london, E15 2QU

Website

-

gonzalodelacerda icu ltd Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of GONZALODELACERDA ICU LTD at £82.9k based on a Turnover of £152.6k and 0.54x industry multiple (adjusted for size and gross margin).

gonzalodelacerda icu ltd Estimated Valuation

£38.2k

Pomanda estimates the enterprise value of GONZALODELACERDA ICU LTD at £38.2k based on an EBITDA of £9.6k and a 3.98x industry multiple (adjusted for size and gross margin).

gonzalodelacerda icu ltd Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of GONZALODELACERDA ICU LTD at £31.4k based on Net Assets of £14.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gonzalodelacerda Icu Ltd Overview

Gonzalodelacerda Icu Ltd is a live company located in london, E15 2QU with a Companies House number of 09181336. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is mrs isabel lopez de alda bauluz with a 50% stake. Gonzalodelacerda Icu Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gonzalodelacerda Icu Ltd Health Check

Pomanda's financial health check has awarded Gonzalodelacerda Icu Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £152.6k, make it smaller than the average company (£3.8m)

£152.6k - Gonzalodelacerda Icu Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.1%)

-17% - Gonzalodelacerda Icu Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Gonzalodelacerda Icu Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (6.1%)

2.3% - Gonzalodelacerda Icu Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Gonzalodelacerda Icu Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Gonzalodelacerda Icu Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)

£152.6k - Gonzalodelacerda Icu Ltd

£152.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gonzalodelacerda Icu Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gonzalodelacerda Icu Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gonzalodelacerda Icu Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 375 weeks, this is more cash available to meet short term requirements (25 weeks)

375 weeks - Gonzalodelacerda Icu Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (61.5%)

13.1% - Gonzalodelacerda Icu Ltd

61.5% - Industry AVG

GONZALODELACERDA ICU LTD financials

EXPORTms excel logo

Gonzalodelacerda Icu Ltd's latest turnover from August 2023 is estimated at £152.6 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, Gonzalodelacerda Icu Ltd has 1 employee and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover152,627276,723249,789265,197269,692278,033128,02645,819878
Other Income Or Grants
Cost Of Sales94,499171,113157,598164,409168,565173,62379,16928,373555
Gross Profit58,128105,61092,191100,788101,128104,41048,85617,446323
Admin Expenses54,593107,63092,940102,926110,14992,09546,2841,685323
Operating Profit3,535-2,020-749-2,138-9,02112,3152,57215,761
Interest Payable
Interest Receivable88134519281432222
Pre-Tax Profit4,416-1,675-730-2,110-8,87812,3152,59415,784
Tax-1,104-2,340-493-3,157
Profit After Tax3,312-1,675-730-2,110-8,8789,9752,10112,627
Dividends Paid
Retained Profit3,312-1,675-730-2,110-8,8789,9752,10112,627
Employee Costs48,19191,36585,66883,19882,64078,33437,95838,07037,668
Number Of Employees122222111
EBITDA*9,611-1,179770-1,168-8,18913,7242,57216,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets8441645861,5923,0011,828
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8441645861,5923,0011,828
Stock & work in progress
Trade Debtors34,71015,652100
Group Debtors
Misc Debtors975
Cash15,95917,61321,85417,04638,17417,849
misc current assets
total current assets16,93417,61321,85417,04638,17434,71015,65217,849100
total assets16,93417,61322,69817,21038,76036,30218,65319,677100
Bank overdraft
Bank loan
Trade Creditors 6,950
Group/Directors Accounts4,2597,7501,77318,8691,10784
other short term finances
hp & lease commitments
other current liabilities2,2121,9441,8631,6223,96610,3923,741
total current liabilities2,2126,2039,6133,39522,83511,4993,8256,950
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,2126,2039,6133,39522,83511,4993,8256,950
net assets14,72211,41013,08513,81515,92524,80314,82812,727100
total shareholders funds14,72211,41013,08513,81515,92524,80314,82812,727100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit3,535-2,020-749-2,138-9,02112,3152,57215,761
Depreciation6,0768411,5199708321,409610
Amortisation
Tax-1,104-2,340-493-3,157
Stock
Debtors975-34,71019,05815,652-100100
Creditors-6,9506,950
Accruals and Deferred Income26881241-2,344-6,4266,6513,741
Deferred Taxes & Provisions
Cash flow from operations7,800-1,0981,011-3,51220,095-1,023-16,78220,264-100
Investing Activities
capital expenditure-6,0763-2,199-548174-1,173-2,438
Change in Investments
cash flow from investments-6,0763-2,199-548174-1,173-2,438
Financing Activities
Bank loans
Group/Directors Accounts-4,259-3,4915,977-17,09617,7621,02384
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest88134519281432222
cash flow from financing-3,378-3,1465,996-17,06817,9051,02310622100
cash and cash equivalents
cash-1,654-4,2414,808-21,12838,174-17,84917,849
overdraft
change in cash-1,654-4,2414,808-21,12838,174-17,84917,849

gonzalodelacerda icu ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gonzalodelacerda icu ltd. Get real-time insights into gonzalodelacerda icu ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gonzalodelacerda Icu Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gonzalodelacerda icu ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.

gonzalodelacerda icu ltd Ownership

GONZALODELACERDA ICU LTD group structure

Gonzalodelacerda Icu Ltd has no subsidiary companies.

Ultimate parent company

GONZALODELACERDA ICU LTD

09181336

GONZALODELACERDA ICU LTD Shareholders

mrs isabel lopez de alda bauluz 50%
mr gonzalo de la cerda sainz de los terreros 50%

gonzalodelacerda icu ltd directors

Gonzalodelacerda Icu Ltd currently has 1 director, Dr Gonzalo De La Cerda serving since Aug 2014.

officercountryagestartendrole
Dr Gonzalo De La CerdaUnited Kingdom49 years Aug 2014- Director

P&L

August 2023

turnover

152.6k

-45%

operating profit

3.5k

0%

gross margin

38.1%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

14.7k

+0.29%

total assets

16.9k

-0.04%

cash

16k

-0.09%

net assets

Total assets minus all liabilities

gonzalodelacerda icu ltd company details

company number

09181336

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

AVENTUS PARTNERS LIMITED

auditor

-

address

9 pavilions court 4 cooks road, london, E15 2QU

Bank

-

Legal Advisor

-

gonzalodelacerda icu ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gonzalodelacerda icu ltd.

gonzalodelacerda icu ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GONZALODELACERDA ICU LTD. This can take several minutes, an email will notify you when this has completed.

gonzalodelacerda icu ltd Companies House Filings - See Documents

datedescriptionview/download