ava house ltd

ava house ltd Company Information

Share AVA HOUSE LTD
Live 
EstablishedSmallHealthy

Company Number

09186140

Industry

Hotels and similar accommodation

 

Shareholders

m-hafizur rahman

Group Structure

View All

Contact

Registered Address

23 churchill road, bicester, oxfordshire, OX26 4TR

ava house ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of AVA HOUSE LTD at £1m based on a Turnover of £1.1m and 0.96x industry multiple (adjusted for size and gross margin).

ava house ltd Estimated Valuation

£61.3k

Pomanda estimates the enterprise value of AVA HOUSE LTD at £61.3k based on an EBITDA of £16.1k and a 3.82x industry multiple (adjusted for size and gross margin).

ava house ltd Estimated Valuation

£94.5k

Pomanda estimates the enterprise value of AVA HOUSE LTD at £94.5k based on Net Assets of £43.7k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ava House Ltd Overview

Ava House Ltd is a live company located in oxfordshire, OX26 4TR with a Companies House number of 09186140. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2014, it's largest shareholder is m-hafizur rahman with a 100% stake. Ava House Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ava House Ltd Health Check

Pomanda's financial health check has awarded Ava House Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£5.1m)

£1.1m - Ava House Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.6%)

7% - Ava House Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a higher cost of product (63.4%)

44.7% - Ava House Ltd

63.4% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (8.6%)

1.5% - Ava House Ltd

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (79)

2 - Ava House Ltd

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Ava House Ltd

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £540.1k, this is more efficient (£69k)

£540.1k - Ava House Ltd

£69k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (8 days)

38 days - Ava House Ltd

8 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ava House Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ava House Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ava House Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.8%, this is a similar level of debt than the average (75.6%)

68.8% - Ava House Ltd

75.6% - Industry AVG

AVA HOUSE LTD financials

EXPORTms excel logo

Ava House Ltd's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of £43.7 thousand. According to their latest financial statements, Ava House Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover1,080,112783,811876,015874,0103,424,4493,356,9883,526,8641,704,3811,530,513
Other Income Or Grants000000000
Cost Of Sales597,123465,705761,174508,8711,896,1651,870,6581,964,986941,646846,564
Gross Profit482,990318,106114,841365,1391,528,2841,486,3301,561,878762,735683,950
Admin Expenses466,927315,59492,990379,7491,524,1351,501,8301,471,224768,606712,893
Operating Profit16,0632,51221,851-14,6104,149-15,50090,654-5,871-28,943
Interest Payable000000000
Interest Receivable000000173536
Pre-Tax Profit16,0632,51221,851-14,6104,149-15,50090,670-5,836-28,907
Tax-4,016-477-4,1520-7880-17,22700
Profit After Tax12,0472,03517,699-14,6103,361-15,50073,443-5,836-28,907
Dividends Paid000000000
Retained Profit12,0472,03517,699-14,6103,361-15,50073,443-5,836-28,907
Employee Costs46,20341,74118,45639,389691,948674,959720,681360,768327,850
Number Of Employees22123637412120
EBITDA*16,0632,51221,851-14,6104,149-15,50090,654-532-23,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets25,56728,40831,56435,07138,96842,56745,24548,05151,233
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets25,56728,40831,56435,07138,96842,56745,24548,05151,233
Stock & work in progress000000000
Trade Debtors114,634108,415108,22482,628184,434180,679193,50588,88489,488
Group Debtors000000000
Misc Debtors000000000
Cash000000013,28314,369
misc current assets000000000
total current assets114,634108,415108,22482,628184,434180,679193,505102,167103,857
total assets140,201136,823139,788117,699223,402223,246238,750150,218155,090
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000024146504,9613,997
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities000024146504,9613,997
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income7787781,77874800000
other liabilities95,691104,360108,360105,000196,600200,000200,000100,000100,000
provisions000000000
total long term liabilities96,469105,138110,138105,748196,600200,000200,000100,000100,000
total liabilities96,469105,138110,138105,748196,841200,046200,050104,961103,997
net assets43,73231,68529,65011,95126,56123,20038,70045,25751,093
total shareholders funds43,73231,68529,65011,95126,56123,20038,70045,25751,093
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit16,0632,51221,851-14,6104,149-15,50090,654-5,871-28,943
Depreciation00000005,3395,591
Amortisation000000000
Tax-4,016-477-4,1520-7880-17,22700
Stock000000000
Debtors6,21919125,596-101,8063,755-12,826104,621-60489,488
Creditors000-241195-4-4,9119643,997
Accruals and Deferred Income0-1,0001,03074800000
Deferred Taxes & Provisions000000000
Cash flow from operations5,828844-6,86787,703-199-2,678-36,1051,036-108,843
Investing Activities
capital expenditure2,8413,1563,5073,8973,5992,6782,806-2,157-56,824
Change in Investments000000000
cash flow from investments2,8413,1563,5073,8973,5992,6782,806-2,157-56,824
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-8,669-4,0003,360-91,600-3,4000100,0000100,000
share issue000000-80,000080,000
interest000000173536
cash flow from financing-8,669-4,0003,360-91,600-3,400020,01735180,036
cash and cash equivalents
cash000000-13,283-1,08614,369
overdraft000000000
change in cash000000-13,283-1,08614,369

ava house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ava house ltd. Get real-time insights into ava house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ava House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ava house ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in OX26 area or any other competitors across 12 key performance metrics.

ava house ltd Ownership

AVA HOUSE LTD group structure

Ava House Ltd has no subsidiary companies.

Ultimate parent company

AVA HOUSE LTD

09186140

AVA HOUSE LTD Shareholders

m-hafizur rahman 100%

ava house ltd directors

Ava House Ltd currently has 1 director, Mr M-Hafizur Rahman serving since Aug 2014.

officercountryagestartendrole
Mr M-Hafizur RahmanEngland60 years Aug 2014- Director

P&L

August 2023

turnover

1.1m

+38%

operating profit

16.1k

0%

gross margin

44.8%

+10.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

43.7k

+0.38%

total assets

140.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ava house ltd company details

company number

09186140

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

23 churchill road, bicester, oxfordshire, OX26 4TR

Bank

-

Legal Advisor

-

ava house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ava house ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

ava house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVA HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

ava house ltd Companies House Filings - See Documents

datedescriptionview/download