intelligent solutions (uk) limited
intelligent solutions (uk) limited Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
fernhills business centre, todd street, bury, greater manchester, BL9 5BJ
Website
-intelligent solutions (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT SOLUTIONS (UK) LIMITED at £84.7k based on a Turnover of £165.3k and 0.51x industry multiple (adjusted for size and gross margin).
intelligent solutions (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT SOLUTIONS (UK) LIMITED at £0 based on an EBITDA of £0 and a 3.68x industry multiple (adjusted for size and gross margin).
intelligent solutions (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT SOLUTIONS (UK) LIMITED at £106.6k based on Net Assets of £45.7k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intelligent Solutions (uk) Limited Overview
Intelligent Solutions (uk) Limited is a live company located in bury, BL9 5BJ with a Companies House number of 09187778. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2014, it's largest shareholder is amer saleem with a 100% stake. Intelligent Solutions (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £165.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intelligent Solutions (uk) Limited Health Check
Pomanda's financial health check has awarded Intelligent Solutions (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £165.3k, make it smaller than the average company (£1.2m)
- Intelligent Solutions (uk) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.6%)
- Intelligent Solutions (uk) Limited
6.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (48.9%)
- Intelligent Solutions (uk) Limited
48.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Intelligent Solutions (uk) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Intelligent Solutions (uk) Limited
12 - Industry AVG
Pay Structure
on an average salary of £56.6k, the company has an equivalent pay structure (£56.6k)
- Intelligent Solutions (uk) Limited
£56.6k - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is more efficient (£125.2k)
- Intelligent Solutions (uk) Limited
£125.2k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (64 days)
- Intelligent Solutions (uk) Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (29 days)
- Intelligent Solutions (uk) Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intelligent Solutions (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intelligent Solutions (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.7%, this is a lower level of debt than the average (57.9%)
45.7% - Intelligent Solutions (uk) Limited
57.9% - Industry AVG
INTELLIGENT SOLUTIONS (UK) LIMITED financials
Intelligent Solutions (Uk) Limited's latest turnover from August 2023 is estimated at £165.3 thousand and the company has net assets of £45.7 thousand. According to their latest financial statements, we estimate that Intelligent Solutions (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 2 | 3 | 2 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,606 | 25,756 | 32,194 | 18,013 | 12,815 | 16,018 | 12,964 | 11,680 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,606 | 25,756 | 32,194 | 18,013 | 12,815 | 16,018 | 12,964 | 11,680 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 63,506 | 61,356 | 18,732 | 4,666 | 1,954 | 1,675 | 2,193 | 3,671 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 58,637 | 81,984 | 28,730 | 17,596 | 9,412 | 39,531 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 63,506 | 61,356 | 77,369 | 86,650 | 30,684 | 19,271 | 11,605 | 43,202 | 0 |
| total assets | 84,112 | 87,112 | 109,563 | 104,663 | 43,499 | 35,289 | 24,569 | 54,882 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 38,400 | 41,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 38,400 | 41,400 | 0 | 0 | 0 | 0 | 0 | 42,000 | 0 |
| loans | 0 | 0 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 38,400 | 41,400 | 50,000 | 50,000 | 0 | 0 | 0 | 42,000 | 0 |
| net assets | 45,712 | 45,712 | 59,563 | 54,663 | 43,499 | 35,289 | 24,569 | 12,882 | 0 |
| total shareholders funds | 45,712 | 45,712 | 59,563 | 54,663 | 43,499 | 35,289 | 24,569 | 12,882 | 0 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 6,438 | 7,759 | 4,252 | 3,203 | 4,005 | 3,241 | 2,920 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,150 | 42,624 | 14,066 | 2,712 | 279 | -518 | -1,478 | 3,671 | 0 |
| Creditors | -3,000 | 41,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -42,000 | 42,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -50,000 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | -58,637 | -23,347 | 53,254 | 11,134 | 8,184 | -30,119 | 39,531 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -58,637 | -23,347 | 53,254 | 11,134 | 8,184 | -30,119 | 39,531 | 0 |
intelligent solutions (uk) limited Credit Report and Business Information
Intelligent Solutions (uk) Limited Competitor Analysis
Perform a competitor analysis for intelligent solutions (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.
intelligent solutions (uk) limited Ownership
INTELLIGENT SOLUTIONS (UK) LIMITED group structure
Intelligent Solutions (Uk) Limited has no subsidiary companies.
Ultimate parent company
INTELLIGENT SOLUTIONS (UK) LIMITED
09187778
intelligent solutions (uk) limited directors
Intelligent Solutions (Uk) Limited currently has 1 director, Mr Amer Saleem serving since Jan 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Amer Saleem | England | 54 years | Jan 2021 | - | Director |
P&L
August 2023turnover
165.3k
+2%
operating profit
0
0%
gross margin
26.2%
-5.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
45.7k
0%
total assets
84.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
intelligent solutions (uk) limited company details
company number
09187778
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
fernhills business centre, todd street, bury, greater manchester, BL9 5BJ
Bank
-
Legal Advisor
-
intelligent solutions (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intelligent solutions (uk) limited.
intelligent solutions (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTELLIGENT SOLUTIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
intelligent solutions (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
