fprop galeria corso limited

Live EstablishedMicroHealthy

fprop galeria corso limited Company Information

Share FPROP GALERIA CORSO LIMITED

Company Number

09188663

Shareholders

seek holdings limited

first property group plc

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

32 st. james's street, london, SW1A 1HD

Website

-

fprop galeria corso limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of FPROP GALERIA CORSO LIMITED at £17.2k based on a Turnover of £7.6k and 2.28x industry multiple (adjusted for size and gross margin).

fprop galeria corso limited Estimated Valuation

£424.6k

Pomanda estimates the enterprise value of FPROP GALERIA CORSO LIMITED at £424.6k based on an EBITDA of £70.6k and a 6.01x industry multiple (adjusted for size and gross margin).

fprop galeria corso limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of FPROP GALERIA CORSO LIMITED at £12.4m based on Net Assets of £6.8m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fprop Galeria Corso Limited Overview

Fprop Galeria Corso Limited is a live company located in london, SW1A 1HD with a Companies House number of 09188663. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2014, it's largest shareholder is seek holdings limited with a 46.5% stake. Fprop Galeria Corso Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fprop Galeria Corso Limited Health Check

Pomanda's financial health check has awarded Fprop Galeria Corso Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.6k, make it smaller than the average company (£413.5k)

£7.6k - Fprop Galeria Corso Limited

£413.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.1%)

12% - Fprop Galeria Corso Limited

6.1% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Fprop Galeria Corso Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 934.4% make it more profitable than the average company (7.7%)

934.4% - Fprop Galeria Corso Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Fprop Galeria Corso Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Fprop Galeria Corso Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.6k, this is less efficient (£101.5k)

£7.6k - Fprop Galeria Corso Limited

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fprop Galeria Corso Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (30 days)

170 days - Fprop Galeria Corso Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fprop Galeria Corso Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (46 weeks)

2 weeks - Fprop Galeria Corso Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (59.9%)

33.2% - Fprop Galeria Corso Limited

59.9% - Industry AVG

FPROP GALERIA CORSO LIMITED financials

EXPORTms excel logo

Fprop Galeria Corso Limited's latest turnover from March 2024 is estimated at £7.6 thousand and the company has net assets of £6.8 million. According to their latest financial statements, we estimate that Fprop Galeria Corso Limited has 1 employee and maintains cash reserves of £126.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover7,5605,0105,2985,3894,960
Other Income Or Grants
Cost Of Sales3,1791,6551,7941,7231,117
Gross Profit4,3813,3543,5033,6653,843
Admin Expenses-66,260-1,665,262-230,397-1,453,299-1,367,507-1,655,510-1,201,578-179,677-27,927
Operating Profit70,6411,668,616233,9001,456,9641,371,3501,655,5101,201,578179,67727,927
Interest Payable
Interest Receivable4,9142,7493041041337696321483
Pre-Tax Profit75,5551,671,364234,2041,457,0681,371,4831,656,2791,202,210179,82527,930
Tax-18,889-317,559-44,499-276,843-260,582-314,693-228,420-35,965-5,586
Profit After Tax56,6661,353,805189,7051,180,2251,110,9011,341,586973,790143,86022,344
Dividends Paid
Retained Profit56,6661,353,805189,7051,180,2251,110,9011,341,586973,790143,86022,344
Employee Costs40,00039,56436,87035,15933,713
Number Of Employees11111
EBITDA*70,6411,668,616233,9001,456,9641,371,3501,655,5101,201,578179,67727,927

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other9,343,1198,977,7417,407,1547,259,9736,146,3075,387,8806,639,6165,660,2765,753,802
Debtors (Due After 1 year)
Total Fixed Assets9,343,1198,977,7417,407,1547,259,9736,146,3075,387,8806,639,6165,660,2765,753,802
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors732,5951,819,2211,766,1381,779,9251,881,5671,939,757222
Cash126,60060,59268,75312,309195,35469,808135,269117,6701,045
misc current assets
total current assets859,1951,879,8131,834,8911,792,2342,076,9212,009,565135,271117,6721,047
total assets10,202,31410,857,5549,242,0459,052,2078,223,2287,397,4456,774,8875,777,9485,754,849
Bank overdraft
Bank loan
Trade Creditors 1,4851,4691,4471,4341,933
Group/Directors Accounts1,425,7041,660,153
other short term finances
hp & lease commitments
other current liabilities3,252,3474,222,8344,222,5554,222,4354,395,3844,511,4655,002,6403,672,8343,966,523
total current liabilities3,253,8324,224,3034,224,0024,223,8694,397,3174,511,4655,002,6405,098,5385,626,676
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions129,99263,30233,78266,266109,55886,93910,039
total long term liabilities129,99263,30233,78266,266109,55886,93910,039
total liabilities3,383,8244,287,6054,224,0024,223,8694,431,0994,577,7315,112,1985,185,4775,636,715
net assets6,818,4906,569,9495,018,0434,828,3383,792,1292,819,7141,662,689592,471118,134
total shareholders funds6,818,4906,569,9495,018,0434,828,3383,792,1292,819,7141,662,689592,471118,134
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit70,6411,668,616233,9001,456,9641,371,3501,655,5101,201,578179,67727,927
Depreciation
Amortisation
Tax-18,889-317,559-44,499-276,843-260,582-314,693-228,420-35,965-5,586
Stock
Debtors-1,086,62653,083-13,787-101,642-58,1901,939,7552
Creditors162213-4991,933
Accruals and Deferred Income-970,487279120-172,949-116,081-491,1751,329,806-293,6893,966,523
Deferred Taxes & Provisions66,69063,302-33,782-32,484-43,29222,61976,90010,039
Cash flow from operations234,5971,361,577203,3211,074,5331,022,326-1,133,4052,325,583-73,0773,998,901
Investing Activities
capital expenditure
Change in Investments365,3781,570,587147,1811,113,666758,427-1,251,736979,340-93,5265,753,802
cash flow from investments-365,378-1,570,587-147,181-1,113,666-758,4271,251,736-979,34093,526-5,753,802
Financing Activities
Bank loans
Group/Directors Accounts-1,425,704-234,4491,660,153
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue191,875198,101-144,016-138,486-184,56196,428330,47795,790
interest4,9142,7493041041337696321483
cash flow from financing196,789200,850304-143,912-138,353-183,792-1,328,64496,1761,755,946
cash and cash equivalents
cash66,008-8,16156,444-183,045125,546-65,46117,599116,6251,045
overdraft
change in cash66,008-8,16156,444-183,045125,546-65,46117,599116,6251,045

fprop galeria corso limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fprop galeria corso limited. Get real-time insights into fprop galeria corso limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fprop Galeria Corso Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fprop galeria corso limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1A area or any other competitors across 12 key performance metrics.

fprop galeria corso limited Ownership

FPROP GALERIA CORSO LIMITED group structure

Fprop Galeria Corso Limited has no subsidiary companies.

Ultimate parent company

FPROP GALERIA CORSO LIMITED

09188663

FPROP GALERIA CORSO LIMITED Shareholders

seek holdings limited 46.51%
first property group plc 29.09%
christs college 8.46%
camilla windsor clive 4.23%
chesham holdings limited 1.8%
mary ann lutyens 1.8%
fabian capital limited 1.22%
alasdair locke 1.17%
carol consuelo brooke 0.99%
anthony brooke 0.99%

fprop galeria corso limited directors

Fprop Galeria Corso Limited currently has 3 directors. The longest serving directors include Mr Benyamin Habib (Aug 2014) and Mr Martin Pryce (Aug 2014).

officercountryagestartendrole
Mr Benyamin Habib59 years Aug 2014- Director
Mr Martin PryceEngland64 years Aug 2014- Director
Mrs Jill AubreyEngland51 years Sep 2020- Director

P&L

March 2024

turnover

7.6k

+51%

operating profit

70.6k

0%

gross margin

58%

-13.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.8m

+0.04%

total assets

10.2m

-0.06%

cash

126.6k

+1.09%

net assets

Total assets minus all liabilities

fprop galeria corso limited company details

company number

09188663

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

fprop pdr (nominee) 11 limited (October 2015)

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

32 st. james's street, london, SW1A 1HD

Bank

-

Legal Advisor

-

fprop galeria corso limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fprop galeria corso limited.

fprop galeria corso limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FPROP GALERIA CORSO LIMITED. This can take several minutes, an email will notify you when this has completed.

fprop galeria corso limited Companies House Filings - See Documents

datedescriptionview/download