grenville bloodstock limited

grenville bloodstock limited Company Information

Share GRENVILLE BLOODSTOCK LIMITED
Live 
EstablishedMicroDeclining

Company Number

09191977

Industry

Activities of racehorse owners

 

Directors

Simon Hope

Shareholders

stephen william barrow

simon richard hope

View All

Group Structure

View All

Contact

Registered Address

c/o hillier hopkins, radius hous, 51 clarendon road, watford, WD17 1HP

Website

-

grenville bloodstock limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £20.1k based on a Turnover of £51.2k and 0.39x industry multiple (adjusted for size and gross margin).

grenville bloodstock limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £0 based on an EBITDA of £-24.4k and a 1.94x industry multiple (adjusted for size and gross margin).

grenville bloodstock limited Estimated Valuation

£233.1k

Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £233.1k based on Net Assets of £100k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grenville Bloodstock Limited Overview

Grenville Bloodstock Limited is a live company located in watford, WD17 1HP with a Companies House number of 09191977. It operates in the activities of racehorse owners sector, SIC Code 93191. Founded in August 2014, it's largest shareholder is stephen william barrow with a 30% stake. Grenville Bloodstock Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grenville Bloodstock Limited Health Check

Pomanda's financial health check has awarded Grenville Bloodstock Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £51.2k, make it smaller than the average company (£434.5k)

£51.2k - Grenville Bloodstock Limited

£434.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.2%)

-23% - Grenville Bloodstock Limited

6.2% - Industry AVG

production

Production

with a gross margin of -5.2%, this company has a comparable cost of product (-5.2%)

-5.2% - Grenville Bloodstock Limited

-5.2% - Industry AVG

profitability

Profitability

an operating margin of -47.8% make it as profitable than the average company (-47.1%)

-47.8% - Grenville Bloodstock Limited

-47.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Grenville Bloodstock Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £5.9k, the company has an equivalent pay structure (£5.9k)

£5.9k - Grenville Bloodstock Limited

£5.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.2k, this is less efficient (£93.7k)

£51.2k - Grenville Bloodstock Limited

£93.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Grenville Bloodstock Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (4 days)

2 days - Grenville Bloodstock Limited

4 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 372 days, this is in line with average (325 days)

372 days - Grenville Bloodstock Limited

325 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 156 weeks, this is more cash available to meet short term requirements (1 weeks)

156 weeks - Grenville Bloodstock Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (424.1%)

11.8% - Grenville Bloodstock Limited

424.1% - Industry AVG

GRENVILLE BLOODSTOCK LIMITED financials

EXPORTms excel logo

Grenville Bloodstock Limited's latest turnover from August 2023 is estimated at £51.2 thousand and the company has net assets of £100 thousand. According to their latest financial statements, Grenville Bloodstock Limited has 1 employee and maintains cash reserves of £40.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover51,16064,83352,502111,179329,077211,678876,57100
Other Income Or Grants000000000
Cost Of Sales53,843171,47432,63193,157239,363355,398604,09200
Gross Profit-2,683-106,64119,87118,02189,714-143,720272,47900
Admin Expenses21,763-134,79648,07434,08133,175-87,908272,480-10
Operating Profit-24,44628,155-28,203-16,06056,539-55,812-110
Interest Payable000000000
Interest Receivable3,9931,650566947184000
Pre-Tax Profit-20,45329,805-28,147-15,99157,010-55,728-110
Tax0-5,66300-10,8320000
Profit After Tax-20,45324,142-28,147-15,99146,178-55,728-110
Dividends Paid000000000
Retained Profit-20,45324,142-28,147-15,99146,178-55,728-110
Employee Costs5,8788,8885,6893,4703,1804,4415,07900
Number Of Employees111111100
EBITDA*-24,44628,155-28,203-16,06056,539-55,812-110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000010
Debtors (Due After 1 year)000000000
Total Fixed Assets000000010
Stock & work in progress55,0002,7506,275111,0002,75079,557000
Trade Debtors0000128,72711,520000
Group Debtors000000000
Misc Debtors18,1518,82118,11511,4441,45423,616100
Cash40,243111,87076,67235,140103,08122,514000
misc current assets000000000
total current assets113,394123,441101,062157,584236,012137,207100
total assets113,394123,441101,062157,584236,012137,207110
Bank overdraft000000000
Bank loan000000000
Trade Creditors 3600030,00003,000000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities13,0332,9874,7503,12595,56239,935000
total current liabilities13,3932,9874,75033,12595,56242,935000
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities13,3932,9874,75033,12595,56242,935000
net assets100,001120,45496,312124,459140,45094,272110
total shareholders funds100,001120,45496,312124,459140,45094,272110
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-24,44628,155-28,203-16,06056,539-55,812-110
Depreciation000000000
Amortisation000000000
Tax0-5,66300-10,8320000
Stock52,250-3,525-104,725108,250-76,80779,557000
Debtors9,330-9,2946,671-118,73795,04535,135100
Creditors3600-30,00030,000-3,0003,000000
Accruals and Deferred Income10,046-1,7631,625-92,43755,62739,935000
Deferred Taxes & Provisions000000000
Cash flow from operations-75,62033,54841,476-68,01080,096-127,569-210
Investing Activities
capital expenditure000000000
Change in Investments000000-110
cash flow from investments0000001-10
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000149,999100
interest3,9931,650566947184000
cash flow from financing3,9931,6505669471150,083100
cash and cash equivalents
cash-71,62735,19841,532-67,94180,56722,514000
overdraft000000000
change in cash-71,62735,19841,532-67,94180,56722,514000

grenville bloodstock limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grenville bloodstock limited. Get real-time insights into grenville bloodstock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grenville Bloodstock Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grenville bloodstock limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

grenville bloodstock limited Ownership

GRENVILLE BLOODSTOCK LIMITED group structure

Grenville Bloodstock Limited has no subsidiary companies.

Ultimate parent company

GRENVILLE BLOODSTOCK LIMITED

09191977

GRENVILLE BLOODSTOCK LIMITED Shareholders

stephen william barrow 30%
simon richard hope 30%
martin wightman lightbody 30%
julie deadman 5%
merle schmidt 5%

grenville bloodstock limited directors

Grenville Bloodstock Limited currently has 1 director, Mr Simon Hope serving since Mar 2017.

officercountryagestartendrole
Mr Simon Hope60 years Mar 2017- Director

P&L

August 2023

turnover

51.2k

-21%

operating profit

-24.4k

0%

gross margin

-5.2%

-96.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

100k

-0.17%

total assets

113.4k

-0.08%

cash

40.2k

-0.64%

net assets

Total assets minus all liabilities

grenville bloodstock limited company details

company number

09191977

Type

Private limited with Share Capital

industry

93191 - Activities of racehorse owners

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

c/o hillier hopkins, radius hous, 51 clarendon road, watford, WD17 1HP

Bank

-

Legal Advisor

-

grenville bloodstock limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grenville bloodstock limited.

grenville bloodstock limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRENVILLE BLOODSTOCK LIMITED. This can take several minutes, an email will notify you when this has completed.

grenville bloodstock limited Companies House Filings - See Documents

datedescriptionview/download