grenville bloodstock limited Company Information
Company Number
09191977
Next Accounts
May 2025
Industry
Activities of racehorse owners
Directors
Shareholders
stephen william barrow
simon richard hope
View AllGroup Structure
View All
Contact
Registered Address
c/o hillier hopkins, radius hous, 51 clarendon road, watford, WD17 1HP
Website
-grenville bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £20.1k based on a Turnover of £51.2k and 0.39x industry multiple (adjusted for size and gross margin).
grenville bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £0 based on an EBITDA of £-24.4k and a 1.94x industry multiple (adjusted for size and gross margin).
grenville bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of GRENVILLE BLOODSTOCK LIMITED at £233.1k based on Net Assets of £100k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grenville Bloodstock Limited Overview
Grenville Bloodstock Limited is a live company located in watford, WD17 1HP with a Companies House number of 09191977. It operates in the activities of racehorse owners sector, SIC Code 93191. Founded in August 2014, it's largest shareholder is stephen william barrow with a 30% stake. Grenville Bloodstock Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grenville Bloodstock Limited Health Check
Pomanda's financial health check has awarded Grenville Bloodstock Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £51.2k, make it smaller than the average company (£434.5k)
- Grenville Bloodstock Limited
£434.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.2%)
- Grenville Bloodstock Limited
6.2% - Industry AVG
Production
with a gross margin of -5.2%, this company has a comparable cost of product (-5.2%)
- Grenville Bloodstock Limited
-5.2% - Industry AVG
Profitability
an operating margin of -47.8% make it as profitable than the average company (-47.1%)
- Grenville Bloodstock Limited
-47.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Grenville Bloodstock Limited
2 - Industry AVG
Pay Structure
on an average salary of £5.9k, the company has an equivalent pay structure (£5.9k)
- Grenville Bloodstock Limited
£5.9k - Industry AVG
Efficiency
resulting in sales per employee of £51.2k, this is less efficient (£93.7k)
- Grenville Bloodstock Limited
£93.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grenville Bloodstock Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (4 days)
- Grenville Bloodstock Limited
4 days - Industry AVG
Stock Days
it holds stock equivalent to 372 days, this is in line with average (325 days)
- Grenville Bloodstock Limited
325 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 156 weeks, this is more cash available to meet short term requirements (1 weeks)
156 weeks - Grenville Bloodstock Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (424.1%)
11.8% - Grenville Bloodstock Limited
424.1% - Industry AVG
GRENVILLE BLOODSTOCK LIMITED financials
Grenville Bloodstock Limited's latest turnover from August 2023 is estimated at £51.2 thousand and the company has net assets of £100 thousand. According to their latest financial statements, Grenville Bloodstock Limited has 1 employee and maintains cash reserves of £40.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Stock & work in progress | 55,000 | 2,750 | 6,275 | 111,000 | 2,750 | 79,557 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 128,727 | 11,520 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 18,151 | 8,821 | 18,115 | 11,444 | 1,454 | 23,616 | 1 | 0 | 0 |
Cash | 40,243 | 111,870 | 76,672 | 35,140 | 103,081 | 22,514 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 113,394 | 123,441 | 101,062 | 157,584 | 236,012 | 137,207 | 1 | 0 | 0 |
total assets | 113,394 | 123,441 | 101,062 | 157,584 | 236,012 | 137,207 | 1 | 1 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 360 | 0 | 0 | 30,000 | 0 | 3,000 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,033 | 2,987 | 4,750 | 3,125 | 95,562 | 39,935 | 0 | 0 | 0 |
total current liabilities | 13,393 | 2,987 | 4,750 | 33,125 | 95,562 | 42,935 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 13,393 | 2,987 | 4,750 | 33,125 | 95,562 | 42,935 | 0 | 0 | 0 |
net assets | 100,001 | 120,454 | 96,312 | 124,459 | 140,450 | 94,272 | 1 | 1 | 0 |
total shareholders funds | 100,001 | 120,454 | 96,312 | 124,459 | 140,450 | 94,272 | 1 | 1 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||
Stock | 52,250 | -3,525 | -104,725 | 108,250 | -76,807 | 79,557 | 0 | 0 | 0 |
Debtors | 9,330 | -9,294 | 6,671 | -118,737 | 95,045 | 35,135 | 1 | 0 | 0 |
Creditors | 360 | 0 | -30,000 | 30,000 | -3,000 | 3,000 | 0 | 0 | 0 |
Accruals and Deferred Income | 10,046 | -1,763 | 1,625 | -92,437 | 55,627 | 39,935 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -71,627 | 35,198 | 41,532 | -67,941 | 80,567 | 22,514 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -71,627 | 35,198 | 41,532 | -67,941 | 80,567 | 22,514 | 0 | 0 | 0 |
grenville bloodstock limited Credit Report and Business Information
Grenville Bloodstock Limited Competitor Analysis
Perform a competitor analysis for grenville bloodstock limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
grenville bloodstock limited Ownership
GRENVILLE BLOODSTOCK LIMITED group structure
Grenville Bloodstock Limited has no subsidiary companies.
Ultimate parent company
GRENVILLE BLOODSTOCK LIMITED
09191977
grenville bloodstock limited directors
Grenville Bloodstock Limited currently has 1 director, Mr Simon Hope serving since Mar 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Hope | 60 years | Mar 2017 | - | Director |
P&L
August 2023turnover
51.2k
-21%
operating profit
-24.4k
0%
gross margin
-5.2%
-96.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
100k
-0.17%
total assets
113.4k
-0.08%
cash
40.2k
-0.64%
net assets
Total assets minus all liabilities
grenville bloodstock limited company details
company number
09191977
Type
Private limited with Share Capital
industry
93191 - Activities of racehorse owners
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
c/o hillier hopkins, radius hous, 51 clarendon road, watford, WD17 1HP
Bank
-
Legal Advisor
-
grenville bloodstock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grenville bloodstock limited.
grenville bloodstock limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRENVILLE BLOODSTOCK LIMITED. This can take several minutes, an email will notify you when this has completed.
grenville bloodstock limited Companies House Filings - See Documents
date | description | view/download |
---|