silverwood growers limited
silverwood growers limited Company Information
Company Number
09194660
Next Accounts
Oct 2025
Industry
Activities of production holding companies
Shareholders
laura jane dalziel holt
r.s. holt
View AllGroup Structure
View All
Contact
Registered Address
sandylands nurseries, offenham cross, eversham, worcestershire, WR11 8RB
Website
www.randlholt.co.uksilverwood growers limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERWOOD GROWERS LIMITED at £641.9k based on a Turnover of £518.3k and 1.24x industry multiple (adjusted for size and gross margin).
silverwood growers limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERWOOD GROWERS LIMITED at £0 based on an EBITDA of £-1k and a 4.96x industry multiple (adjusted for size and gross margin).
silverwood growers limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERWOOD GROWERS LIMITED at £0 based on Net Assets of £-5.6k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverwood Growers Limited Overview
Silverwood Growers Limited is a live company located in eversham, WR11 8RB with a Companies House number of 09194660. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in August 2014, it's largest shareholder is laura jane dalziel holt with a 30% stake. Silverwood Growers Limited is a established, small sized company, Pomanda has estimated its turnover at £518.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverwood Growers Limited Health Check
Pomanda's financial health check has awarded Silverwood Growers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £518.3k, make it smaller than the average company (£19.9m)
- Silverwood Growers Limited
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.7%)
- Silverwood Growers Limited
9.7% - Industry AVG
Production
with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)
- Silverwood Growers Limited
32.2% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.2%)
- Silverwood Growers Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (114)
3 - Silverwood Growers Limited
114 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Silverwood Growers Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £172.8k, this is equally as efficient (£172.8k)
- Silverwood Growers Limited
£172.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverwood Growers Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverwood Growers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverwood Growers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - Silverwood Growers Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1271.5%, this is a higher level of debt than the average (52.6%)
1271.5% - Silverwood Growers Limited
52.6% - Industry AVG
SILVERWOOD GROWERS LIMITED financials
Silverwood Growers Limited's latest turnover from January 2024 is estimated at £518.3 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, Silverwood Growers Limited has 3 employees and maintains cash reserves of £477 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 342 | 492 | 637 | 721 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 477 | 719 | 959 | 192 | 0 | 0 | 0 | 0 | 767 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 477 | 719 | 959 | 192 | 342 | 492 | 637 | 721 | 767 |
| total assets | 477 | 719 | 959 | 192 | 342 | 492 | 637 | 721 | 767 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 4,526 | 2,780 | 2,063 | 1,363 | 678 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,065 | 5,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,065 | 5,295 | 4,526 | 2,780 | 2,063 | 1,363 | 678 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,065 | 5,295 | 4,526 | 2,780 | 2,063 | 1,363 | 678 | 0 | 0 |
| net assets | -5,588 | -4,576 | -3,567 | -2,588 | -1,721 | -871 | -41 | 721 | 767 |
| total shareholders funds | -5,588 | -4,576 | -3,567 | -2,588 | -1,721 | -871 | -41 | 721 | 767 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -342 | -150 | -145 | -84 | 721 | 0 |
| Creditors | 0 | -4,526 | 1,746 | 717 | 700 | 685 | 678 | 0 | 0 |
| Accruals and Deferred Income | 770 | 5,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -242 | -240 | 767 | 192 | 0 | 0 | 0 | -767 | 767 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -242 | -240 | 767 | 192 | 0 | 0 | 0 | -767 | 767 |
silverwood growers limited Credit Report and Business Information
Silverwood Growers Limited Competitor Analysis
Perform a competitor analysis for silverwood growers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WR11 area or any other competitors across 12 key performance metrics.
silverwood growers limited Ownership
SILVERWOOD GROWERS LIMITED group structure
Silverwood Growers Limited has 2 subsidiary companies.
Ultimate parent company
SILVERWOOD GROWERS LIMITED
09194660
2 subsidiaries
silverwood growers limited directors
Silverwood Growers Limited currently has 3 directors. The longest serving directors include Mrs Laura Holt (Aug 2014) and Mr Richard Holt (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Holt | 70 years | Aug 2014 | - | Director | |
| Mr Richard Holt | 71 years | Nov 2016 | - | Director | |
| Mr Roland Holt | England | 45 years | Nov 2016 | - | Director |
P&L
January 2024turnover
518.3k
+3%
operating profit
-1k
0%
gross margin
32.2%
+1.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-5.6k
+0.22%
total assets
477
-0.34%
cash
477
-0.34%
net assets
Total assets minus all liabilities
silverwood growers limited company details
company number
09194660
Type
Private limited with Share Capital
industry
64202 - Activities of production holding companies
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
OAKLEYS PROFESSIONAL LIMITED
auditor
-
address
sandylands nurseries, offenham cross, eversham, worcestershire, WR11 8RB
Bank
-
Legal Advisor
-
silverwood growers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverwood growers limited.
silverwood growers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
