digital move ltd

digital move ltd Company Information

Share DIGITAL MOVE LTD
Live 
EstablishedMicroDeclining

Company Number

09195016

Industry

Management of real estate on a fee or contract basis

 

Shareholders

sanjay patel

bimal barchha

Group Structure

View All

Contact

Registered Address

smartmove house 19 york road, northampton, NN1 5QG

digital move ltd Estimated Valuation

£580.4k

Pomanda estimates the enterprise value of DIGITAL MOVE LTD at £580.4k based on a Turnover of £207.8k and 2.79x industry multiple (adjusted for size and gross margin).

digital move ltd Estimated Valuation

£751.1k

Pomanda estimates the enterprise value of DIGITAL MOVE LTD at £751.1k based on an EBITDA of £89k and a 8.44x industry multiple (adjusted for size and gross margin).

digital move ltd Estimated Valuation

£651.3k

Pomanda estimates the enterprise value of DIGITAL MOVE LTD at £651.3k based on Net Assets of £363.7k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digital Move Ltd Overview

Digital Move Ltd is a live company located in northampton, NN1 5QG with a Companies House number of 09195016. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2014, it's largest shareholder is sanjay patel with a 50% stake. Digital Move Ltd is a established, micro sized company, Pomanda has estimated its turnover at £207.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digital Move Ltd Health Check

Pomanda's financial health check has awarded Digital Move Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £207.8k, make it smaller than the average company (£1.3m)

£207.8k - Digital Move Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)

-2% - Digital Move Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Digital Move Ltd

44.6% - Industry AVG

profitability

Profitability

an operating margin of 35.9% make it more profitable than the average company (7.6%)

35.9% - Digital Move Ltd

7.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - Digital Move Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Digital Move Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.7k, this is less efficient (£114.4k)

£29.7k - Digital Move Ltd

£114.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Digital Move Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (29 days)

9 days - Digital Move Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Move Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (20 weeks)

94 weeks - Digital Move Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (81.4%)

25.4% - Digital Move Ltd

81.4% - Industry AVG

DIGITAL MOVE LTD financials

EXPORTms excel logo

Digital Move Ltd's latest turnover from December 2023 is estimated at £207.8 thousand and the company has net assets of £363.7 thousand. According to their latest financial statements, Digital Move Ltd has 7 employees and maintains cash reserves of £159.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover207,832143,508210,468223,906147,82023,59712,07229,266145,6340
Other Income Or Grants0000000000
Cost Of Sales115,19277,532116,510131,47886,34013,5407,13315,77582,2850
Gross Profit92,63965,97693,95892,42861,48010,0584,94013,49163,3490
Admin Expenses18,083-15,8598,89048,7397,721-52,753-21,931-85156,8580
Operating Profit74,55681,83585,06843,68953,75962,81126,87114,3426,4910
Interest Payable4,4314,2323,0341,525000000
Interest Receivable9,4236,238501183810819511135731
Pre-Tax Profit79,54883,84182,53542,34754,56963,63027,38114,4786,5640
Tax-19,887-15,930-15,682-8,046-10,368-12,090-5,202-2,895-1,3130
Profit After Tax59,66167,91166,85334,30144,20151,54022,17911,5825,2510
Dividends Paid0000000000
Retained Profit59,66167,91166,85334,30144,20151,54022,17911,5825,2510
Employee Costs308,410224,290212,454200,262206,17537,93836,30937,34473,2650
Number Of Employees7555511120
EBITDA*88,95996,291100,92346,28656,81465,84729,05514,3428,2120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets66,42875,03946,20014,71417,31117,20212,37914,5639,7530
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets66,42875,03946,20014,71417,31117,20212,37914,5639,7530
Stock & work in progress0000000000
Trade Debtors4702,6710015015015004,0880
Group Debtors209,00098,20099,4000000000
Misc Debtors52,55548,41750,65143,17746,49850,61121,3385,84700
Cash159,117199,869156,583243,978122,76193,160125,14279,09429,058200
misc current assets0000000000
total current assets421,142349,157306,634287,155169,409143,921146,63084,94133,146200
total assets487,570424,196352,834301,869186,720161,123159,00999,50442,899200
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,0362,4632,0802,7462,0805,8603,3004,44736,1310
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities84,07475,71567,55579,86949,68764,511116,49775,11100
total current liabilities87,11078,17869,63582,61551,76770,371119,79779,55836,1310
loans36,78142,00047,09250,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions00000002,9131,3170
total long term liabilities36,78142,00047,09250,0000002,9131,3170
total liabilities123,891120,178116,727132,61551,76770,371119,79782,47137,4480
net assets363,679304,018236,107169,254134,95390,75239,21217,0335,451200
total shareholders funds363,679304,018236,107169,254134,95390,75239,21217,0335,451200
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit74,55681,83585,06843,68953,75962,81126,87114,3426,4910
Depreciation14,40314,45615,8552,5973,0553,0362,18401,7210
Amortisation0000000000
Tax-19,887-15,930-15,682-8,046-10,368-12,090-5,202-2,895-1,3130
Stock0000000000
Debtors112,737-763106,874-3,471-4,11329,27315,6411,7594,0880
Creditors573383-666666-3,7802,560-1,147-31,68436,1310
Accruals and Deferred Income8,3598,160-12,31430,182-14,824-51,98641,38675,11100
Deferred Taxes & Provisions000000-2,9131,5961,3170
Cash flow from operations-34,73389,667-34,61372,55931,955-24,94245,53854,71140,2590
Investing Activities
capital expenditure-5,792-43,295-47,3410-3,164-7,8590-4,810-11,4740
Change in Investments0000000000
cash flow from investments-5,792-43,295-47,3410-3,164-7,8590-4,810-11,4740
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-5,219-5,092-2,90850,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000200
interest4,9922,006-2,533-1,342810819511135731
cash flow from financing-227-3,086-5,44148,65881081951113573201
cash and cash equivalents
cash-40,75243,286-87,395121,21729,601-31,98246,04850,03628,858200
overdraft0000000000
change in cash-40,75243,286-87,395121,21729,601-31,98246,04850,03628,858200

digital move ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital move ltd. Get real-time insights into digital move ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digital Move Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digital move ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN1 area or any other competitors across 12 key performance metrics.

digital move ltd Ownership

DIGITAL MOVE LTD group structure

Digital Move Ltd has no subsidiary companies.

Ultimate parent company

DIGITAL MOVE LTD

09195016

DIGITAL MOVE LTD Shareholders

sanjay patel 50%
bimal barchha 50%

digital move ltd directors

Digital Move Ltd currently has 2 directors. The longest serving directors include Mr Bimal Barchha (Aug 2014) and Mr Sanjay Patel (Feb 2016).

officercountryagestartendrole
Mr Bimal BarchhaUnited Kingdom46 years Aug 2014- Director
Mr Sanjay PatelEngland45 years Feb 2016- Director

P&L

December 2023

turnover

207.8k

+45%

operating profit

74.6k

0%

gross margin

44.6%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

363.7k

+0.2%

total assets

487.6k

+0.15%

cash

159.1k

-0.2%

net assets

Total assets minus all liabilities

digital move ltd company details

company number

09195016

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

smartmove house 19 york road, northampton, NN1 5QG

Bank

-

Legal Advisor

-

digital move ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to digital move ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

digital move ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGITAL MOVE LTD. This can take several minutes, an email will notify you when this has completed.

digital move ltd Companies House Filings - See Documents

datedescriptionview/download