morris & co surveyors limited

morris & co surveyors limited Company Information

Share MORRIS & CO SURVEYORS LIMITED
Live 
EstablishedMicroHigh

Company Number

09198143

Industry

Real estate agencies

 

Directors

Raph Butt

Shareholders

raph butt

beverley-anne butt

Group Structure

View All

Contact

Registered Address

9 chapel row, queen square, bath, BA1 1HN

morris & co surveyors limited Estimated Valuation

£481.9k

Pomanda estimates the enterprise value of MORRIS & CO SURVEYORS LIMITED at £481.9k based on a Turnover of £235.8k and 2.04x industry multiple (adjusted for size and gross margin).

morris & co surveyors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRIS & CO SURVEYORS LIMITED at £0 based on an EBITDA of £-23.4k and a 7.08x industry multiple (adjusted for size and gross margin).

morris & co surveyors limited Estimated Valuation

£179.3k

Pomanda estimates the enterprise value of MORRIS & CO SURVEYORS LIMITED at £179.3k based on Net Assets of £83.7k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morris & Co Surveyors Limited Overview

Morris & Co Surveyors Limited is a live company located in bath, BA1 1HN with a Companies House number of 09198143. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2014, it's largest shareholder is raph butt with a 65% stake. Morris & Co Surveyors Limited is a established, micro sized company, Pomanda has estimated its turnover at £235.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morris & Co Surveyors Limited Health Check

Pomanda's financial health check has awarded Morris & Co Surveyors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £235.8k, make it smaller than the average company (£1.2m)

£235.8k - Morris & Co Surveyors Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5%)

18% - Morris & Co Surveyors Limited

5% - Industry AVG

production

Production

with a gross margin of 80.8%, this company has a comparable cost of product (80.8%)

80.8% - Morris & Co Surveyors Limited

80.8% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (8.8%)

-10.2% - Morris & Co Surveyors Limited

8.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Morris & Co Surveyors Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Morris & Co Surveyors Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.6k, this is equally as efficient (£78.6k)

£78.6k - Morris & Co Surveyors Limited

£78.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Morris & Co Surveyors Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Morris & Co Surveyors Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morris & Co Surveyors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (28 weeks)

169 weeks - Morris & Co Surveyors Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (58.3%)

49.2% - Morris & Co Surveyors Limited

58.3% - Industry AVG

MORRIS & CO SURVEYORS LIMITED financials

EXPORTms excel logo

Morris & Co Surveyors Limited's latest turnover from November 2023 is estimated at £235.8 thousand and the company has net assets of £83.7 thousand. According to their latest financial statements, Morris & Co Surveyors Limited has 3 employees and maintains cash reserves of £162.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover235,849232,463218,814143,94173,473779,482364,47219,134121,824
Other Income Or Grants000000000
Cost Of Sales45,20931,65022,03620,83513,240100,43537,1652,74115,647
Gross Profit190,640200,812196,778123,10660,233679,047327,30716,393106,178
Admin Expenses214,753177,000123,014109,19179,980639,648326,91915,254105,188
Operating Profit-24,11323,81273,76413,915-19,74739,3993881,139990
Interest Payable4,3754,0002,9651,52500000
Interest Receivable8,7705,248138792290686256
Pre-Tax Profit-19,71825,05970,93712,469-19,51839,3994561,2011,046
Tax0-4,761-13,478-2,3690-7,486-87-240-209
Profit After Tax-19,71820,29857,45910,100-19,51831,913369961837
Dividends Paid000000000
Retained Profit-19,71820,29857,45910,100-19,51831,913369961837
Employee Costs111,480112,899106,96070,21138,29136,341210,67336,77679,265
Number Of Employees333211612
EBITDA*-23,35124,39574,27214,440-19,74739,3993881,9811,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets1,8501,7801,9172,2722,3973,7414,7623,3292,402
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,8501,7801,9172,2722,3973,7414,7623,3292,402
Stock & work in progress000000000
Trade Debtors00000120,51835,5221,48310,455
Group Debtors000000000
Misc Debtors000000000
Cash162,828171,274178,57597,21961,1890027,00422,571
misc current assets000000000
total current assets162,828171,274178,57597,21961,189120,51835,52228,48733,026
total assets164,678173,054180,49299,49163,586124,25940,28431,81635,428
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0000090,17738,11529,91634,489
Group/Directors Accounts15128132611,7670000
other short term finances5,5565,5565,55550,00000000
hp & lease commitments000000000
other current liabilities44,51327,50249,77223,30546,2550000
total current liabilities50,08433,18655,34073,56648,02290,17738,11529,91634,489
loans30,55536,11141,667000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions33833836426322222
total long term liabilities30,89336,44942,03126322222
total liabilities80,97769,63597,37173,82948,02490,17938,11729,91834,491
net assets83,701103,41983,12125,66215,56234,0802,1671,898937
total shareholders funds83,701103,41983,12125,66215,56234,0802,1671,898937
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-24,11323,81273,76413,915-19,74739,3993881,139990
Depreciation762583508525000842517
Amortisation000000000
Tax0-4,761-13,478-2,3690-7,486-87-240-209
Stock000000000
Debtors0000-120,51884,99634,039-8,97210,455
Creditors0000-90,17752,0628,199-4,57334,489
Accruals and Deferred Income17,011-22,27026,467-22,95046,2550000
Deferred Taxes & Provisions0-2610126100002
Cash flow from operations-6,340-2,66287,362-10,61856,849-1,021-25,5396,14025,334
Investing Activities
capital expenditure-832-446-153-4001,3441,021-1,433-1,769-2,919
Change in Investments000000000
cash flow from investments-832-446-153-4001,3441,021-1,433-1,769-2,919
Financing Activities
Bank loans000000000
Group/Directors Accounts-113115-248-1,5061,7670000
Other Short Term Loans 01-44,44550,00000000
Long term loans-5,556-5,55641,667000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00001,0000-1000100
interest4,3951,248-2,827-1,4462290686256
cash flow from financing-1,274-4,192-5,85347,0482,9960-3262156
cash and cash equivalents
cash-8,446-7,30181,35636,03061,1890-27,0044,43322,571
overdraft000000000
change in cash-8,446-7,30181,35636,03061,1890-27,0044,43322,571

morris & co surveyors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morris & co surveyors limited. Get real-time insights into morris & co surveyors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morris & Co Surveyors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morris & co surveyors limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

morris & co surveyors limited Ownership

MORRIS & CO SURVEYORS LIMITED group structure

Morris & Co Surveyors Limited has no subsidiary companies.

Ultimate parent company

MORRIS & CO SURVEYORS LIMITED

09198143

MORRIS & CO SURVEYORS LIMITED Shareholders

raph butt 65%
beverley-anne butt 35%

morris & co surveyors limited directors

Morris & Co Surveyors Limited currently has 1 director, Mr Raph Butt serving since Sep 2014.

officercountryagestartendrole
Mr Raph ButtEngland61 years Sep 2014- Director

P&L

November 2023

turnover

235.8k

+1%

operating profit

-24.1k

0%

gross margin

80.9%

-6.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

83.7k

-0.19%

total assets

164.7k

-0.05%

cash

162.8k

-0.05%

net assets

Total assets minus all liabilities

morris & co surveyors limited company details

company number

09198143

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

9 chapel row, queen square, bath, BA1 1HN

Bank

-

Legal Advisor

-

morris & co surveyors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morris & co surveyors limited.

morris & co surveyors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORRIS & CO SURVEYORS LIMITED. This can take several minutes, an email will notify you when this has completed.

morris & co surveyors limited Companies House Filings - See Documents

datedescriptionview/download