silent event london limited

Live EstablishedMicroDeclining

silent event london limited Company Information

Share SILENT EVENT LONDON LIMITED

Company Number

09201525

Directors

Jeremy Evans

Shareholders

jeremy evans

simon davies

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

office 2 no 1 bedford road, london, N2 9DB

silent event london limited Estimated Valuation

£29.6k

Pomanda estimates the enterprise value of SILENT EVENT LONDON LIMITED at £29.6k based on a Turnover of £75.7k and 0.39x industry multiple (adjusted for size and gross margin).

silent event london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILENT EVENT LONDON LIMITED at £0 based on an EBITDA of £-1.5k and a 2.86x industry multiple (adjusted for size and gross margin).

silent event london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILENT EVENT LONDON LIMITED at £0 based on Net Assets of £-38k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silent Event London Limited Overview

Silent Event London Limited is a live company located in london, N2 9DB with a Companies House number of 09201525. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2014, it's largest shareholder is jeremy evans with a 50% stake. Silent Event London Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silent Event London Limited Health Check

Pomanda's financial health check has awarded Silent Event London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £75.7k, make it smaller than the average company (£4.8m)

£75.7k - Silent Event London Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.7%)

-15% - Silent Event London Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Silent Event London Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (5.7%)

-2% - Silent Event London Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Silent Event London Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Silent Event London Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.7k, this is less efficient (£171.2k)

£75.7k - Silent Event London Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (42 days)

25 days - Silent Event London Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 266 days, this is slower than average (32 days)

266 days - Silent Event London Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silent Event London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silent Event London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 280.9%, this is a higher level of debt than the average (62.6%)

280.9% - Silent Event London Limited

62.6% - Industry AVG

SILENT EVENT LONDON LIMITED financials

EXPORTms excel logo

Silent Event London Limited's latest turnover from December 2023 is estimated at £75.7 thousand and the company has net assets of -£38 thousand. According to their latest financial statements, Silent Event London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover75,72276,400103,832125,158113,171248,908277,571307,105212,407
Other Income Or Grants
Cost Of Sales62,87863,35887,536104,86194,009207,737230,346253,714177,570
Gross Profit12,84413,04216,29620,29619,16141,17147,22553,39134,836
Admin Expenses14,34731,05627,91737,33218,34235,09343,57756,53929,285
Operating Profit-1,503-18,014-11,621-17,0368196,0783,648-3,1485,551
Interest Payable
Interest Receivable135269
Pre-Tax Profit-1,503-18,014-11,621-17,0368196,0783,648-3,0135,820
Tax-156-1,155-693-1,164
Profit After Tax-1,503-18,014-11,621-17,0366634,9232,955-3,0134,656
Dividends Paid
Retained Profit-1,503-18,014-11,621-17,0366634,9232,955-3,0134,656
Employee Costs53,89451,34597,67692,82891,92544,27541,94741,94741,557
Number Of Employees112221111
EBITDA*-1,503-18,014-11,621-17,0368196,0783,648-3,1488,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets15,74221,42331,40940,37950,36635,66641,15464,57622,904
Intangible Assets1,600
Investments & Other52,869
Debtors (Due After 1 year)
Total Fixed Assets15,74221,42331,40940,37950,36635,66641,15464,57677,373
Stock & work in progress198
Trade Debtors5,2597,10714,14922,59616,25059,25665,38061,315110
Group Debtors
Misc Debtors
Cash107,688
misc current assets
total current assets5,2597,10714,14922,59616,25059,25665,38061,315107,996
total assets21,00128,53045,55862,97566,61694,922106,534125,891185,369
Bank overdraft
Bank loan
Trade Creditors 45,84948,65044,62047,56745,31383,88895,406118,578179,439
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45,84948,65044,62047,56745,31383,88895,406118,578179,439
loans
hp & lease commitments
Accruals and Deferred Income1,5011,5131,4531,560
other liabilities13,14216,36719,41122,2609,618
provisions5,0774,1101,264
total long term liabilities13,14216,36719,41122,26011,1191,5136,5305,6701,264
total liabilities58,99165,01764,03169,82756,43285,401101,936124,248180,703
net assets-37,990-36,487-18,473-6,85210,1849,5214,5981,6434,666
total shareholders funds-37,990-36,487-18,473-6,85210,1849,5214,5981,6434,666
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,503-18,014-11,621-17,0368196,0783,648-3,1485,551
Depreciation2,545
Amortisation400
Tax-156-1,155-693-1,164
Stock-198198
Debtors-1,848-7,042-8,4476,346-43,006-6,1244,06561,205110
Creditors-2,8014,030-2,9472,254-38,575-11,518-23,172-60,861179,439
Accruals and Deferred Income-1,501-1260-1071,560
Deferred Taxes & Provisions-5,0779672,8461,264
Cash flow from operations-2,456-6,942-6,121-22,6295,082-5,488-23,422-120,610187,727
Investing Activities
capital expenditure5,6819,9868,9709,987-14,7005,48823,422-40,072-27,449
Change in Investments-52,86952,869
cash flow from investments5,6819,9868,9709,987-14,7005,48823,42212,797-80,318
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,225-3,044-2,84912,6429,618
share issue-1010
interest135269
cash flow from financing-3,225-3,044-2,84912,6429,618125279
cash and cash equivalents
cash-107,688107,688
overdraft
change in cash-107,688107,688

silent event london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silent event london limited. Get real-time insights into silent event london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silent Event London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silent event london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.

silent event london limited Ownership

SILENT EVENT LONDON LIMITED group structure

Silent Event London Limited has no subsidiary companies.

Ultimate parent company

SILENT EVENT LONDON LIMITED

09201525

SILENT EVENT LONDON LIMITED Shareholders

jeremy evans 50%
simon davies 50%

silent event london limited directors

Silent Event London Limited currently has 1 director, Mrs Jeremy Evans serving since Sep 2014.

officercountryagestartendrole
Mrs Jeremy EvansEngland65 years Sep 2014- Director

P&L

December 2023

turnover

75.7k

-1%

operating profit

-1.5k

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-38k

+0.04%

total assets

21k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

silent event london limited company details

company number

09201525

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

office 2 no 1 bedford road, london, N2 9DB

Bank

-

Legal Advisor

-

silent event london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silent event london limited.

silent event london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILENT EVENT LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

silent event london limited Companies House Filings - See Documents

datedescriptionview/download