kenico one limited

NR

kenico one limited Company Information

Share KENICO ONE LIMITED
Live 
Established

Company Number

09203887

Website

-

Registered Address

30 brookfield park, london, NW5 1ES

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Sophia Kent10 Years

Charlotte Monico10 Years

Shareholders

sophia kent 50%

charlotte monico 50%

kenico one limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENICO ONE LIMITED at £0 based on a Turnover of £0 and 2.36x industry multiple (adjusted for size and gross margin).

kenico one limited Estimated Valuation

£625.9k

Pomanda estimates the enterprise value of KENICO ONE LIMITED at £625.9k based on an EBITDA of £100.7k and a 6.21x industry multiple (adjusted for size and gross margin).

kenico one limited Estimated Valuation

£300.7k

Pomanda estimates the enterprise value of KENICO ONE LIMITED at £300.7k based on Net Assets of £206.2k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenico One Limited Overview

Kenico One Limited is a live company located in london, NW5 1ES with a Companies House number of 09203887. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2014, it's largest shareholder is sophia kent with a 50% stake. Kenico One Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenico One Limited Health Check

There is insufficient data available to calculate a health check for Kenico One Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenico One Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

- - Kenico One Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (64.4%)

- - Kenico One Limited

- - Industry AVG

KENICO ONE LIMITED financials

EXPORTms excel logo

Kenico One Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £206.2 thousand. According to their latest financial statements, we estimate that Kenico One Limited has no employees and maintains cash reserves of £54.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover000000001,869,355
Other Income Or Grants000000000
Cost Of Sales00000000622,265
Gross Profit000000001,247,090
Admin Expenses-100,749-103,544-111,301-105,212-86,946-47,775-18,719-83,2761,248,297
Operating Profit100,749103,544111,301105,21286,94647,77518,71983,276-1,207
Interest Payable95,22076,27556,39756,39762,40748,10615,65000
Interest Receivable5,3953,441121702292267306807
Pre-Tax Profit10,92430,71055,02548,88524,768-1053,79983,956-1,200
Tax-2,731-5,835-10,455-9,288-4,7060-722-16,7910
Profit After Tax8,19324,87544,57039,59720,062-1053,07767,165-1,200
Dividends Paid000000000
Retained Profit8,19324,87544,57039,59720,062-1053,07767,165-1,200
Employee Costs00000000287,785
Number Of Employees000000008
EBITDA*100,749103,679115,829109,75391,48752,18518,71983,276-1,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets001354,6639,20413,225000
Intangible Assets000000000
Investments & Other1,564,1441,564,1441,564,1441,564,1441,564,1441,560,1441,377,18000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,564,1441,564,1441,564,2791,568,8071,573,3481,573,3691,377,18000
Stock & work in progress00000000983,902
Trade Debtors000000000
Group Debtors000000000
Misc Debtors000000000
Cash54,142161,651144,23897,64442,97318,12542,117541,6852,676
misc current assets000000000
total current assets54,142161,651144,23897,64442,97318,12542,117541,685986,578
total assets1,618,2861,725,7951,708,5171,666,4511,616,3211,591,4941,419,297541,685986,578
Bank overdraft000000000
Bank loan000000000
Trade Creditors 00000000987,768
Group/Directors Accounts595,168595,168595,168595,168595,168595,168844,921447,0070
other short term finances000000000
hp & lease commitments000000000
other current liabilities10,1568,02715,62418,1287,5952,8304,52528,7030
total current liabilities605,324603,195610,792613,296602,763597,998849,446475,710987,768
loans806,718924,549924,549924,549924,549924,549500,79900
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities806,718924,549924,549924,549924,549924,549500,79900
total liabilities1,412,0421,527,7441,535,3411,537,8451,527,3121,522,5471,350,245475,710987,768
net assets206,244198,051173,176128,60689,00968,94769,05265,975-1,190
total shareholders funds206,244198,051173,176128,60689,00968,94769,05265,975-1,190
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit100,749103,544111,301105,21286,94647,77518,71983,276-1,207
Depreciation01354,5284,5414,5414,410000
Amortisation000000000
Tax-2,731-5,835-10,455-9,288-4,7060-722-16,7910
Stock0000000-983,902983,902
Debtors000000000
Creditors0000000-987,768987,768
Accruals and Deferred Income2,129-7,597-2,50410,5334,765-1,695-24,17828,7030
Deferred Taxes & Provisions000000000
Cash flow from operations100,14790,247102,870110,99891,54650,490-6,18191,3222,659
Investing Activities
capital expenditure0000-520-17,635000
Change in Investments00004,000182,9641,377,18000
cash flow from investments0000-4,520-200,599-1,377,18000
Financing Activities
Bank loans000000000
Group/Directors Accounts00000-249,753397,914447,0070
Other Short Term Loans 000000000
Long term loans-117,8310000423,750500,79900
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000010
interest-89,825-72,834-56,276-56,327-62,178-47,880-14,9206807
cash flow from financing-207,656-72,834-56,276-56,327-62,178126,117883,793447,68717
cash and cash equivalents
cash-107,50917,41346,59454,67124,848-23,992-499,568539,0092,676
overdraft000000000
change in cash-107,50917,41346,59454,67124,848-23,992-499,568539,0092,676

kenico one limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenico one limited. Get real-time insights into kenico one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenico One Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenico one limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NW5 area or any other competitors across 12 key performance metrics.

kenico one limited Ownership

KENICO ONE LIMITED group structure

Kenico One Limited has no subsidiary companies.

Ultimate parent company

KENICO ONE LIMITED

09203887

KENICO ONE LIMITED Shareholders

sophia kent 50%
charlotte monico 50%

kenico one limited directors

Kenico One Limited currently has 2 directors. The longest serving directors include Mrs Sophia Kent (Sep 2014) and Mrs Charlotte Monico (Sep 2014).

officercountryagestartendrole
Mrs Sophia Kent52 years Sep 2014- Director
Mrs Charlotte MonicoEngland50 years Sep 2014- Director

P&L

September 2023

turnover

0

0%

operating profit

100.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

206.2k

+0.04%

total assets

1.6m

-0.06%

cash

54.1k

-0.67%

net assets

Total assets minus all liabilities

kenico one limited company details

company number

09203887

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

DEEKS EVANS AUDIT SERVICES LTD

auditor

-

address

30 brookfield park, london, NW5 1ES

Bank

-

Legal Advisor

-

kenico one limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kenico one limited.

charges

kenico one limited Companies House Filings - See Documents

datedescriptionview/download