eunetworks holdings limited

eunetworks holdings limited Company Information

Share EUNETWORKS HOLDINGS LIMITED
Live 
EstablishedMegaHealthy

Company Number

09203914

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

eunetworks holdings 2 limited

Group Structure

View All

Contact

Registered Address

5 churchill place, london, E14 5HU

eunetworks holdings limited Estimated Valuation

£891.6m

Pomanda estimates the enterprise value of EUNETWORKS HOLDINGS LIMITED at £891.6m based on a Turnover of £204.4m and 4.36x industry multiple (adjusted for size and gross margin).

eunetworks holdings limited Estimated Valuation

£2b

Pomanda estimates the enterprise value of EUNETWORKS HOLDINGS LIMITED at £2b based on an EBITDA of £117.7m and a 16.94x industry multiple (adjusted for size and gross margin).

eunetworks holdings limited Estimated Valuation

£269.3m

Pomanda estimates the enterprise value of EUNETWORKS HOLDINGS LIMITED at £269.3m based on Net Assets of £204.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eunetworks Holdings Limited Overview

Eunetworks Holdings Limited is a live company located in london, E14 5HU with a Companies House number of 09203914. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2014, it's largest shareholder is eunetworks holdings 2 limited with a 100% stake. Eunetworks Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £204.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eunetworks Holdings Limited Health Check

Pomanda's financial health check has awarded Eunetworks Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £204.4m, make it larger than the average company (£19m)

£204.4m - Eunetworks Holdings Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.6%)

10% - Eunetworks Holdings Limited

10.6% - Industry AVG

production

Production

with a gross margin of 90.1%, this company has a lower cost of product (36.3%)

90.1% - Eunetworks Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (4.5%)

8.2% - Eunetworks Holdings Limited

4.5% - Industry AVG

employees

Employees

with 365 employees, this is above the industry average (105)

365 - Eunetworks Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £103.6k, the company has a higher pay structure (£44.7k)

£103.6k - Eunetworks Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £560k, this is more efficient (£191.9k)

£560k - Eunetworks Holdings Limited

£191.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eunetworks Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eunetworks Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eunetworks Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)

21 weeks - Eunetworks Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (69.6%)

81.1% - Eunetworks Holdings Limited

69.6% - Industry AVG

EUNETWORKS HOLDINGS LIMITED financials

EXPORTms excel logo

Eunetworks Holdings Limited's latest turnover from December 2023 is £204.4 million and the company has net assets of £204.9 million. According to their latest financial statements, Eunetworks Holdings Limited has 365 employees and maintains cash reserves of £42 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover204,407,295181,442,080168,683,088153,224,42000121,031,398111,383,968117,200,000
Other Income Or Grants000000000
Cost Of Sales20,263,4259,371,8349,400,2968,168,5300026,311,17324,557,09526,400,000
Gross Profit184,143,870172,070,247159,282,792145,055,8900094,720,22586,826,87290,800,000
Admin Expenses167,426,545145,474,502212,899,295197,162,511103,00590,04288,580,95176,302,40387,700,000
Operating Profit16,717,32526,595,745-53,616,503-52,106,621-103,005-90,0426,139,27410,524,4693,100,000
Interest Payable26,849,03723,978,38622,891,46117,454,85811,716,1837,429,7946,139,2743,508,1563,300,000
Interest Receivable00003,353,19694,499000
Pre-Tax Profit-10,131,7122,617,359-76,507,964-69,561,479-8,465,991-7,426,22806,139,274-300,000
Tax253,29313,086,795-11,750,3701,547,721001,754,0780-1,000,000
Profit After Tax-9,878,41915,704,154-88,258,334-68,013,758-8,465,991-7,426,2281,754,0786,139,274-1,300,000
Dividends Paid000000000
Retained Profit-9,878,41915,704,154-88,258,334-68,013,758-8,465,991-7,426,2281,754,0786,139,274-1,300,000
Employee Costs37,825,05939,344,81645,347,72441,100,6020028,065,25221,048,93925,100,000
Number Of Employees36535634832411264237217
EBITDA*117,696,723112,884,16094,873,35787,532,244-103,005-90,04235,958,60436,835,64331,700,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets631,543,398572,695,035945,077,901913,413,5860201,215,120249,079,109219,259,779224,100,000
Intangible Assets207,700,101160,756,501321,002,698273,430,7820028,942,29129,819,33035,100,000
Investments & Other928,7407,429,92200192,136,716201,215,119000
Debtors (Due After 1 year)23,471,80019,756,8388,268,7782,665,52000000
Total Fixed Assets826,663,289721,631,2051,266,080,5981,186,844,368192,136,716201,215,119278,021,399249,079,108259,200,000
Stock & work in progress000000000
Trade Debtors0023,152,581000000
Group Debtors33,096,92624,822,69591,478,805179,965,606332,453,392288,813,40816,663,74311,401,50811,300,000
Misc Debtors180,597,771172,323,53917,407,95510,576,09627,2400000
Cash42,046,60534,954,407117,068,50025,451,4181,70389113,155,58619,294,86012,700,000
misc current assets3,208,37684,43100094,4994,385,1965,262,2356,600,000
total current assets258,949,679232,185,073249,194,882216,079,106332,482,336288,908,79934,204,52635,958,60430,600,000
total assets1,085,612,968953,816,2781,515,275,4801,402,923,474524,619,052490,123,918312,225,925285,037,712289,800,000
Bank overdraft00000003,508,156800,000
Bank loan000000000
Trade Creditors 0011,228,1310118,328418,11525,434,13420,171,9005,600,000
Group/Directors Accounts10008,126,3301000
other short term finances00000000400,000
hp & lease commitments34,025,66730,310,70528,113,84826,311,263000877,039900,000
other current liabilities68,980,07365,265,11261,711,20151,848,666016,357,3146,139,2735,262,23426,300,000
total current liabilities103,005,74195,575,819101,053,18178,159,9318,244,65816,775,43031,573,40829,819,33034,000,000
loans1,340,425,5301,110,435,6621,073,896,770861,736,886297,226,525559,110,278170,145,588136,818,10296,400,000
hp & lease commitments110,351,23297,855,45492,175,12483,404,98700002,100,000
Accruals and Deferred Income96,420,12873,286,05262,146,40034,565,7780017,540,78213,155,58616,400,000
other liabilities00000000400,000
provisions22,120,90423,302,937185,916,963173,000,8580012,278,54614,032,62416,600,000
total long term liabilities777,693,346640,155,352692,053,268551,934,651297,226,526279,555,139108,752,85088,580,95073,300,000
total liabilities880,699,087735,731,171793,106,449630,094,582305,471,184296,330,569140,326,258118,400,280107,300,000
net assets204,913,881218,085,107722,169,031772,828,892219,147,868193,793,349171,899,666166,637,432182,500,000
total shareholders funds204,913,880218,085,106722,169,031772,828,891219,147,868193,793,349171,899,667166,637,432182,500,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit16,717,32526,595,745-53,616,503-52,106,621-103,005-90,0426,139,27410,524,4693,100,000
Depreciation66,869,30155,724,417148,489,860139,638,8650028,065,25224,557,09526,100,000
Amortisation34,110,09730,563,99800001,754,0781,754,0782,500,000
Tax253,29313,086,795-11,750,3701,547,721001,754,0780-1,000,000
Stock000000000
Debtors20,263,42576,594,953-52,899,103-139,273,41143,667,225272,149,6655,262,235101,50811,300,000
Creditors0-11,228,13111,228,131-118,328-299,787-25,016,0195,262,23514,571,9005,600,000
Accruals and Deferred Income26,849,03714,693,56337,443,15786,414,444-16,357,314-7,322,7415,262,235-24,282,18042,700,000
Deferred Taxes & Provisions-1,182,033-162,614,02612,916,105173,000,8580-12,278,546-1,754,078-2,567,37616,600,000
Cash flow from operations123,353,595-109,772,592197,609,483487,650,350-60,427,331-316,857,01341,220,83924,456,47884,300,000
Investing Activities
capital expenditure-206,771,361446,340,648-227,726,091-1,326,483,233201,215,12076,806,280-58,761,621-16,190,282-287,800,000
Change in Investments-6,501,1827,429,9220-192,136,716-9,078,403201,215,119000
cash flow from investments-200,270,179438,910,726-227,726,091-1,134,346,517210,293,523-124,408,839-58,761,621-16,190,282-287,800,000
Financing Activities
Bank loans000000000
Group/Directors Accounts100-8,126,3308,126,3291000
Other Short Term Loans 0000000-400,000400,000
Long term loans229,989,86836,538,892212,159,884564,510,361-261,883,753388,964,69033,327,48640,418,10296,400,000
Hire Purchase and Lease Commitments16,210,7407,877,18710,572,722109,716,25000-877,039-2,122,9613,000,000
other long term liabilities0000000-400,000400,000
share issue-3,292,807-519,788,07937,598,474621,694,78133,820,50929,319,9113,508,157-22,001,842183,800,000
interest-26,849,037-23,978,386-22,891,461-17,454,858-8,362,987-7,335,295-6,139,274-3,508,156-3,300,000
cash flow from financing216,058,765-499,350,386237,439,6191,270,340,204-228,299,902410,949,30729,819,33011,985,143280,700,000
cash and cash equivalents
cash7,092,198-82,114,09391,617,08225,449,715812-13,154,695-6,139,2746,594,86012,700,000
overdraft000000-3,508,1562,708,156800,000
change in cash7,092,198-82,114,09391,617,08225,449,715812-13,154,695-2,631,1183,886,70411,900,000

eunetworks holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eunetworks holdings limited. Get real-time insights into eunetworks holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eunetworks Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eunetworks holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in E14 area or any other competitors across 12 key performance metrics.

eunetworks holdings limited Ownership

EUNETWORKS HOLDINGS LIMITED group structure

Eunetworks Holdings Limited has 1 subsidiary company.

Ultimate parent company

STONEPEAK INFRASTRUCTURE FUND II CAYMAN

#0119473

2 parents

EUNETWORKS HOLDINGS LIMITED

09203914

1 subsidiary

EUNETWORKS HOLDINGS LIMITED Shareholders

eunetworks holdings 2 limited 100%

eunetworks holdings limited directors

Eunetworks Holdings Limited currently has 3 directors. The longest serving directors include Mr Richard Taylor (Nov 2016) and Ms Katherine Alexakis (Dec 2021).

officercountryagestartendrole
Mr Richard TaylorUnited Kingdom51 years Nov 2016- Director
Ms Katherine AlexakisEngland40 years Dec 2021- Director
Mr Cyrus GentryUnited Kingdom36 years Feb 2022- Director

P&L

December 2023

turnover

204.4m

+13%

operating profit

16.7m

-37%

gross margin

90.1%

-5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

204.9m

-0.06%

total assets

1.1b

+0.14%

cash

42m

+0.2%

net assets

Total assets minus all liabilities

eunetworks holdings limited company details

company number

09203914

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

STONEPEAK INFRASTRUCTURE FUND II CAYMAN

accounts

Group

last accounts submitted

December 2023

previous names

eun holdings (uk) limited (November 2016)

eun (uk) limited (September 2014)

accountant

-

auditor

BDO LLP

address

5 churchill place, london, E14 5HU

Bank

-

Legal Advisor

-

eunetworks holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to eunetworks holdings limited. Currently there are 1 open charges and 3 have been satisfied in the past.

eunetworks holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUNETWORKS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

eunetworks holdings limited Companies House Filings - See Documents

datedescriptionview/download