roofline developments ltd Company Information
Company Number
09207466
Website
rooflinedevelopments.co.ukRegistered Address
3 bamford croft, deepcar, sheffield, S36 2DF
Industry
Construction of domestic buildings
Telephone
01142244800
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
simon andrew levitt 49%
simon wells 49%
View Allroofline developments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £148.6k based on a Turnover of £384.1k and 0.39x industry multiple (adjusted for size and gross margin).
roofline developments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £7.5k based on an EBITDA of £2.5k and a 2.95x industry multiple (adjusted for size and gross margin).
roofline developments ltd Estimated Valuation
Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £22.4k based on Net Assets of £15.9k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Roofline Developments Ltd Overview
Roofline Developments Ltd is a live company located in sheffield, S36 2DF with a Companies House number of 09207466. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2014, it's largest shareholder is simon andrew levitt with a 49% stake. Roofline Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £384.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Roofline Developments Ltd Health Check
Pomanda's financial health check has awarded Roofline Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £384.1k, make it in line with the average company (£387.5k)
- Roofline Developments Ltd
£387.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.3%)
- Roofline Developments Ltd
10.3% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (21.3%)
- Roofline Developments Ltd
21.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.7%)
- Roofline Developments Ltd
5.7% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Roofline Developments Ltd
3 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Roofline Developments Ltd
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £128k, this is less efficient (£186.5k)
- Roofline Developments Ltd
£186.5k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (25 days)
- Roofline Developments Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (29 days)
- Roofline Developments Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Roofline Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Roofline Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (70.9%)
87.3% - Roofline Developments Ltd
70.9% - Industry AVG
ROOFLINE DEVELOPMENTS LTD financials
Roofline Developments Ltd's latest turnover from March 2024 is estimated at £384.1 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, Roofline Developments Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 3 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,256 | 8,343 | 6,232 | 8,312 | 1,601 | 2,139 | 2,852 | 3,802 | 6,310 | 7,462 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,256 | 8,343 | 6,232 | 8,312 | 1,601 | 2,139 | 2,852 | 3,802 | 6,310 | 7,462 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 118,579 | 116,464 | 141,585 | 83,616 | 89,001 | 72,494 | 71,381 | 87,100 | 146,141 | 3,162 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,567 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 7,337 | 0 | 5,753 | 3,410 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 118,579 | 116,464 | 141,585 | 83,616 | 89,001 | 72,494 | 82,285 | 87,100 | 151,894 | 6,572 |
total assets | 124,835 | 124,807 | 147,817 | 91,928 | 90,602 | 74,633 | 85,137 | 90,902 | 158,204 | 14,034 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 40,149 | 27,629 | 86,911 | 63,039 | 26,024 | 18,790 | 7,674 | 37,754 | 131,334 | 8,732 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 30,357 | 0 | 0 | 0 |
total current liabilities | 40,149 | 27,629 | 86,911 | 63,039 | 26,024 | 18,790 | 38,801 | 37,754 | 131,334 | 8,732 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 41,025 | 50,950 | 950 | 900 | 850 | 850 | 0 | 0 | 0 | 0 |
other liabilities | 27,775 | 32,235 | 36,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 68,800 | 83,185 | 37,645 | 900 | 850 | 850 | 0 | 0 | 0 | 0 |
total liabilities | 108,949 | 110,814 | 124,556 | 63,939 | 26,874 | 19,640 | 38,801 | 37,754 | 131,334 | 8,732 |
net assets | 15,886 | 13,993 | 23,261 | 27,989 | 63,728 | 54,993 | 46,336 | 53,148 | 26,870 | 5,302 |
total shareholders funds | 15,886 | 13,993 | 23,261 | 27,989 | 63,728 | 54,993 | 46,336 | 53,148 | 26,870 | 5,302 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 2,016 | 2,117 | ||||||||
Amortisation | 0 | 0 | ||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,115 | -25,121 | 57,969 | -5,385 | 16,507 | -2,454 | -12,152 | -59,041 | 142,979 | 3,162 |
Creditors | 12,520 | -59,282 | 23,872 | 37,015 | 7,234 | 11,116 | -30,080 | -93,580 | 122,602 | 8,732 |
Accruals and Deferred Income | -9,925 | 50,000 | 50 | 50 | 0 | -29,507 | 30,357 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -770 | 770 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -4,460 | -4,460 | 36,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -7,337 | 7,337 | -5,753 | 2,343 | 3,410 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -7,337 | 7,337 | -5,753 | 2,343 | 3,410 |
roofline developments ltd Credit Report and Business Information
Roofline Developments Ltd Competitor Analysis
Perform a competitor analysis for roofline developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S36 area or any other competitors across 12 key performance metrics.
roofline developments ltd Ownership
ROOFLINE DEVELOPMENTS LTD group structure
Roofline Developments Ltd has no subsidiary companies.
Ultimate parent company
ROOFLINE DEVELOPMENTS LTD
09207466
roofline developments ltd directors
Roofline Developments Ltd currently has 2 directors. The longest serving directors include Mr Simon Levitt (Sep 2014) and Mr Simon Wells (Oct 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Levitt | England | 42 years | Sep 2014 | - | Director |
Mr Simon Wells | United Kingdom | 60 years | Oct 2016 | - | Director |
P&L
March 2024turnover
384.1k
+18%
operating profit
2.5k
0%
gross margin
11.4%
+22.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
15.9k
+0.14%
total assets
124.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
roofline developments ltd company details
company number
09207466
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
levitt roofing services ltd (September 2016)
last accounts submitted
March 2024
address
3 bamford croft, deepcar, sheffield, S36 2DF
accountant
DEO FINANCIAL LTD
auditor
-
roofline developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to roofline developments ltd.
roofline developments ltd Companies House Filings - See Documents
date | description | view/download |
---|