roofline developments ltd

1.5

roofline developments ltd Company Information

Share ROOFLINE DEVELOPMENTS LTD
Live 
EstablishedMicroHealthy

Company Number

09207466

Registered Address

3 bamford croft, deepcar, sheffield, S36 2DF

Industry

Construction of domestic buildings

 

Telephone

01142244800

Next Accounts Due

December 2025

Group Structure

View All

Directors

Simon Levitt10 Years

Simon Wells7 Years

Shareholders

simon andrew levitt 49%

simon wells 49%

View All

roofline developments ltd Estimated Valuation

£148.6k

Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £148.6k based on a Turnover of £384.1k and 0.39x industry multiple (adjusted for size and gross margin).

roofline developments ltd Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £7.5k based on an EBITDA of £2.5k and a 2.95x industry multiple (adjusted for size and gross margin).

roofline developments ltd Estimated Valuation

£22.4k

Pomanda estimates the enterprise value of ROOFLINE DEVELOPMENTS LTD at £22.4k based on Net Assets of £15.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roofline Developments Ltd Overview

Roofline Developments Ltd is a live company located in sheffield, S36 2DF with a Companies House number of 09207466. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2014, it's largest shareholder is simon andrew levitt with a 49% stake. Roofline Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £384.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roofline Developments Ltd Health Check

Pomanda's financial health check has awarded Roofline Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £384.1k, make it in line with the average company (£387.5k)

£384.1k - Roofline Developments Ltd

£387.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.3%)

6% - Roofline Developments Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (21.3%)

11.3% - Roofline Developments Ltd

21.3% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5.7%)

0.7% - Roofline Developments Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Roofline Developments Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Roofline Developments Ltd

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128k, this is less efficient (£186.5k)

£128k - Roofline Developments Ltd

£186.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (25 days)

112 days - Roofline Developments Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (29 days)

43 days - Roofline Developments Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roofline Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roofline Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (70.9%)

87.3% - Roofline Developments Ltd

70.9% - Industry AVG

ROOFLINE DEVELOPMENTS LTD financials

EXPORTms excel logo

Roofline Developments Ltd's latest turnover from March 2024 is estimated at £384.1 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, Roofline Developments Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Sep 2016Sep 2015
Turnover384,111325,475472,408318,001265,090258,931200,954325,237802,94332,114
Other Income Or Grants0000000000
Cost Of Sales340,651295,450428,287289,621239,800230,221177,453281,843695,83828,121
Gross Profit43,46030,02544,12128,38025,29028,71023,50043,393107,1053,993
Admin Expenses40,93639,29348,84964,11914,50617,92630,43010,83580,156-2,501
Operating Profit2,524-9,268-4,728-35,73910,78410,784-6,93032,55826,9496,494
Interest Payable0000000000
Interest Receivable0000028187119
Pre-Tax Profit2,524-9,268-4,728-35,73910,78410,811-6,91232,56526,9606,503
Tax-631000-2,049-2,0540-6,187-5,392-1,300
Profit After Tax1,893-9,268-4,728-35,7398,7358,757-6,91226,37821,5685,202
Dividends Paid0000000000
Retained Profit1,893-9,268-4,728-35,7398,7358,757-6,91226,37821,5685,202
Employee Costs122,189125,18279,80274,30875,855125,52179,00038,37680,06340,941
Number Of Employees3322232121
EBITDA*2,524-9,268-4,728-35,73910,78410,784-6,93032,55828,9658,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Sep 2016Sep 2015
Tangible Assets6,2568,3436,2328,3121,6012,1392,8523,8026,3107,462
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6,2568,3436,2328,3121,6012,1392,8523,8026,3107,462
Stock & work in progress0000000000
Trade Debtors118,579116,464141,58583,61689,00172,49471,38187,100146,1413,162
Group Debtors0000000000
Misc Debtors0000003,567000
Cash0000007,33705,7533,410
misc current assets0000000000
total current assets118,579116,464141,58583,61689,00172,49482,28587,100151,8946,572
total assets124,835124,807147,81791,92890,60274,63385,13790,902158,20414,034
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 40,14927,62986,91163,03926,02418,7907,67437,754131,3348,732
Group/Directors Accounts000000770000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00000030,357000
total current liabilities40,14927,62986,91163,03926,02418,79038,80137,754131,3348,732
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income41,02550,9509509008508500000
other liabilities27,77532,23536,6950000000
provisions0000000000
total long term liabilities68,80083,18537,6459008508500000
total liabilities108,949110,814124,55663,93926,87419,64038,80137,754131,3348,732
net assets15,88613,99323,26127,98963,72854,99346,33653,14826,8705,302
total shareholders funds15,88613,99323,26127,98963,72854,99346,33653,14826,8705,302
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit2,524-9,268-4,728-35,73910,78410,784-6,93032,55826,9496,494
Depreciation000000002,0162,117
Amortisation0000000000
Tax-631000-2,049-2,0540-6,187-5,392-1,300
Stock0000000000
Debtors2,115-25,12157,969-5,38516,507-2,454-12,152-59,041142,9793,162
Creditors12,520-59,28223,87237,0157,23411,116-30,080-93,580122,6028,732
Accruals and Deferred Income-9,92550,00050500-29,50730,357000
Deferred Taxes & Provisions0000000000
Cash flow from operations2,3736,571-38,7756,711-538-7,2075,499-8,1683,19612,881
Investing Activities
capital expenditure2,087-2,1112,080-6,7115387139502,508-864-9,579
Change in Investments0000000000
cash flow from investments2,087-2,1112,080-6,7115387139502,508-864-9,579
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-770770000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-4,460-4,46036,6950000000
share issue00000-100100-1000100
interest0000028187119
cash flow from financing-4,460-4,46036,69500-842888-9311109
cash and cash equivalents
cash00000-7,3377,337-5,7532,3433,410
overdraft0000000000
change in cash00000-7,3377,337-5,7532,3433,410

roofline developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roofline developments ltd. Get real-time insights into roofline developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roofline Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roofline developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S36 area or any other competitors across 12 key performance metrics.

roofline developments ltd Ownership

ROOFLINE DEVELOPMENTS LTD group structure

Roofline Developments Ltd has no subsidiary companies.

Ultimate parent company

ROOFLINE DEVELOPMENTS LTD

09207466

ROOFLINE DEVELOPMENTS LTD Shareholders

simon andrew levitt 49%
simon wells 49%
wells nicola 1%
andrew levitt 1%

roofline developments ltd directors

Roofline Developments Ltd currently has 2 directors. The longest serving directors include Mr Simon Levitt (Sep 2014) and Mr Simon Wells (Oct 2016).

officercountryagestartendrole
Mr Simon LevittEngland42 years Sep 2014- Director
Mr Simon WellsUnited Kingdom60 years Oct 2016- Director

P&L

March 2024

turnover

384.1k

+18%

operating profit

2.5k

0%

gross margin

11.4%

+22.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.9k

+0.14%

total assets

124.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

roofline developments ltd company details

company number

09207466

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

levitt roofing services ltd (September 2016)

last accounts submitted

March 2024

address

3 bamford croft, deepcar, sheffield, S36 2DF

accountant

DEO FINANCIAL LTD

auditor

-

roofline developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roofline developments ltd.

charges

roofline developments ltd Companies House Filings - See Documents

datedescriptionview/download