hfa healthcare products limited

Live EstablishedSmallDeclining

hfa healthcare products limited Company Information

Share HFA HEALTHCARE PRODUCTS LIMITED

Company Number

09208084

Directors

Faisal Janjua

Shareholders

ambreen janjua

faisal kibria janjua

Group Structure

View All

Industry

Manufacture of basic pharmaceutical products

 

Registered Address

unit 17 hockley court, 2401 stratford road, hockley heath, solihull, B94 6NW

hfa healthcare products limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of HFA HEALTHCARE PRODUCTS LIMITED at £1m based on a Turnover of £741k and 1.36x industry multiple (adjusted for size and gross margin).

hfa healthcare products limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of HFA HEALTHCARE PRODUCTS LIMITED at £3.5m based on an EBITDA of £597k and a 5.83x industry multiple (adjusted for size and gross margin).

hfa healthcare products limited Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of HFA HEALTHCARE PRODUCTS LIMITED at £19.1k based on Net Assets of £10.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hfa Healthcare Products Limited Overview

Hfa Healthcare Products Limited is a live company located in hockley heath, B94 6NW with a Companies House number of 09208084. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in September 2014, it's largest shareholder is ambreen janjua with a 50% stake. Hfa Healthcare Products Limited is a established, small sized company, Pomanda has estimated its turnover at £741k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hfa Healthcare Products Limited Health Check

Pomanda's financial health check has awarded Hfa Healthcare Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £741k, make it smaller than the average company (£26.8m)

£741k - Hfa Healthcare Products Limited

£26.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (4.6%)

-24% - Hfa Healthcare Products Limited

4.6% - Industry AVG

production

Production

with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)

37.1% - Hfa Healthcare Products Limited

37.1% - Industry AVG

profitability

Profitability

an operating margin of 80.6% make it more profitable than the average company (7.3%)

80.6% - Hfa Healthcare Products Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (107)

2 - Hfa Healthcare Products Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)

£60.6k - Hfa Healthcare Products Limited

£60.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £370.5k, this is equally as efficient (£370.5k)

£370.5k - Hfa Healthcare Products Limited

£370.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hfa Healthcare Products Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hfa Healthcare Products Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hfa Healthcare Products Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (7 weeks)

74 weeks - Hfa Healthcare Products Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.7%, this is a higher level of debt than the average (47.3%)

69.7% - Hfa Healthcare Products Limited

47.3% - Industry AVG

HFA HEALTHCARE PRODUCTS LIMITED financials

EXPORTms excel logo

Hfa Healthcare Products Limited's latest turnover from September 2020 is estimated at £741 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, Hfa Healthcare Products Limited has 2 employees and maintains cash reserves of £36.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover740,9962,221,8602,713,7551,692,2292,424,3192,462,642
Other Income Or Grants
Cost Of Sales466,3151,337,8811,626,5511,050,2991,479,6441,486,439
Gross Profit274,681883,9791,087,205641,930944,675976,203
Admin Expenses-322,2851,061,1411,340,557953,918625,936947,236
Operating Profit596,966-177,162-253,352-311,988318,73928,967
Interest Payable2,2843,6372,4651,255
Interest Receivable59461151518569
Pre-Tax Profit594,741-180,338-255,666-313,193318,82429,036
Tax-113,001-63,765-5,807
Profit After Tax481,740-180,338-255,666-313,193255,05923,229
Dividends Paid
Retained Profit481,740-180,338-255,666-313,193255,05923,229
Employee Costs121,240115,845436,789311,491496,702571,672
Number Of Employees22861112
EBITDA*596,966137,12248,538-311,988633,17449,703

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets115,043305,381596,801979,8841,085,059
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets115,043305,381596,801979,8841,085,059
Stock & work in progress45,87265,86064,78584,839119,340
Trade Debtors761,092729,227475,521229,242146,333
Group Debtors
Misc Debtors77,3409,110
Cash36,12982,69940,17940,44427,636
misc current assets
total current assets36,129889,663835,266617,646354,525302,419
total assets36,1291,004,7061,140,6471,214,4471,334,4091,387,478
Bank overdraft74,89532,86140,170
Bank loan
Trade Creditors 62,13773,26022,9531,056,0211,364,149
Group/Directors Accounts50,25347,910
other short term finances
hp & lease commitments
other current liabilities25,1981,338,4831,274,7441,138,219
total current liabilities25,1981,475,5151,431,1181,249,2521,056,0211,364,149
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,1981,475,5151,431,1181,249,2521,056,0211,364,149
net assets10,931-470,809-290,471-34,805278,38823,329
total shareholders funds10,931-470,809-290,471-34,805278,38823,329
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit596,966-177,162-253,352-311,988318,73928,967
Depreciation314,284301,890314,43520,736
Amortisation
Tax-113,001-63,765-5,807
Stock-45,872-19,9881,075-20,054-34,501119,340
Debtors-761,09231,865176,366323,61973,799155,443
Creditors-62,137-11,12350,307-1,033,068-308,1281,364,149
Accruals and Deferred Income-1,313,28563,739136,5251,138,219
Deferred Taxes & Provisions
Cash flow from operations-84,493177,86157,929-510,402221,9831,133,262
Investing Activities
capital expenditure115,043-123,946-10,470383,083-209,260-1,105,795
Change in Investments
cash flow from investments115,043-123,946-10,470383,083-209,260-1,105,795
Financing Activities
Bank loans
Group/Directors Accounts-50,2532,34347,910
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-2,225-3,176-2,314-1,2048569
cash flow from financing-2,225-53,4292946,70685169
cash and cash equivalents
cash-46,57042,52040,179-40,44412,80827,636
overdraft-74,89542,034-7,30940,170
change in cash28,32548647,488-80,61412,80827,636

hfa healthcare products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hfa healthcare products limited. Get real-time insights into hfa healthcare products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hfa Healthcare Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hfa healthcare products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B94 area or any other competitors across 12 key performance metrics.

hfa healthcare products limited Ownership

HFA HEALTHCARE PRODUCTS LIMITED group structure

Hfa Healthcare Products Limited has no subsidiary companies.

Ultimate parent company

HFA HEALTHCARE PRODUCTS LIMITED

09208084

HFA HEALTHCARE PRODUCTS LIMITED Shareholders

ambreen janjua 50%
faisal kibria janjua 50%

hfa healthcare products limited directors

Hfa Healthcare Products Limited currently has 1 director, Mr Faisal Janjua serving since Sep 2014.

officercountryagestartendrole
Mr Faisal JanjuaUnited Kingdom57 years Sep 2014- Director

P&L

September 2020

turnover

741k

-67%

operating profit

597k

0%

gross margin

37.1%

-6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

10.9k

-1.02%

total assets

36.1k

-0.96%

cash

36.1k

-0.56%

net assets

Total assets minus all liabilities

hfa healthcare products limited company details

company number

09208084

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

JACKSON LEE ACCOUNTANTS LTD

auditor

-

address

unit 17 hockley court, 2401 stratford road, hockley heath, solihull, B94 6NW

Bank

-

Legal Advisor

-

hfa healthcare products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hfa healthcare products limited.

hfa healthcare products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HFA HEALTHCARE PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hfa healthcare products limited Companies House Filings - See Documents

datedescriptionview/download