advantage sales & marketing limited

Live Established

advantage sales & marketing limited Company Information

Share ADVANTAGE SALES & MARKETING LIMITED

Company Number

09208689

Shareholders

advantage sales & marketing ltd.

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

c/o corporation service company, 5 churchill place, london, E14 5HU

advantage sales & marketing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANTAGE SALES & MARKETING LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

advantage sales & marketing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANTAGE SALES & MARKETING LIMITED at £0 based on an EBITDA of £-3.6m and a 4.34x industry multiple (adjusted for size and gross margin).

advantage sales & marketing limited Estimated Valuation

£322.3m

Pomanda estimates the enterprise value of ADVANTAGE SALES & MARKETING LIMITED at £322.3m based on Net Assets of £140.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advantage Sales & Marketing Limited Overview

Advantage Sales & Marketing Limited is a live company located in london, E14 5HU with a Companies House number of 09208689. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2014, it's largest shareholder is advantage sales & marketing ltd. with a 100% stake. Advantage Sales & Marketing Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advantage Sales & Marketing Limited Health Check

Pomanda's financial health check has awarded Advantage Sales & Marketing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

- - Advantage Sales & Marketing Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advantage Sales & Marketing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 197 weeks, this is more cash available to meet short term requirements (25 weeks)

- - Advantage Sales & Marketing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (53.3%)

- - Advantage Sales & Marketing Limited

- - Industry AVG

ADVANTAGE SALES & MARKETING LIMITED financials

EXPORTms excel logo

Advantage Sales & Marketing Limited's latest turnover from December 2023 is 0 and the company has net assets of £140.4 million. According to their latest financial statements, we estimate that Advantage Sales & Marketing Limited has 1 employee and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover204,802,000151,284,00043,172,00026,233,000
Other Income Or Grants
Cost Of Sales152,516,000111,809,00033,050,00021,161,000
Gross Profit52,286,00039,475,00010,122,0005,072,000
Admin Expenses3,623,000-1,305,000-1,223,000-349,000-1,285,00049,410,00036,370,00010,809,0005,446,000
Operating Profit-3,623,0001,305,0001,223,000349,0001,285,0002,876,0003,105,000-687,000-374,000
Interest Payable3,929,0003,619,000206,000
Interest Receivable16,0005,477,00048,0003,0003,000
Pre-Tax Profit-3,607,0001,305,0001,223,000349,0001,285,0005,728,000-888,000-1,105,000-453,000
Tax-1,586,000-2,085,000-260,000-474,000
Profit After Tax-3,607,0001,305,0001,223,000349,0001,285,0004,142,000-2,973,000-1,365,000-927,000
Dividends Paid196,000186,00072,000
Retained Profit-3,607,0001,305,0001,223,000349,0001,285,0002,942,000-2,259,000-1,279,000-655,000
Employee Costs95,990,00065,143,00024,219,00014,275,000
Number Of Employees111114,0323,900948653
EBITDA*-3,623,0001,305,0001,223,000349,00018,596,00019,082,00015,606,0004,255,0002,521,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets2,844,0002,232,000802,000864,000
Intangible Assets100,601,000114,522,00059,704,00028,387,000
Investments & Other137,976,000150,954,000129,673,000128,465,000132,294,00057,783,00055,471,00058,130,00050,233,000
Debtors (Due After 1 year)
Total Fixed Assets137,976,000150,954,000129,673,000128,465,000132,294,000161,228,000172,225,000118,636,00079,484,000
Stock & work in progress9,00023,000
Trade Debtors52,445,00037,404,00010,932,0007,780,000
Group Debtors1,0001,0001,0002,0009,000329,000473,000
Misc Debtors12,646,00015,904,0007,730,0003,181,000
Cash3,323,000438,0001,710,000464,000193,00020,981,00017,768,00012,377,00017,504,000
misc current assets
total current assets3,324,000439,0001,711,000466,000202,00086,401,00071,549,00031,048,00028,488,000
total assets141,300,000151,393,000131,384,000128,931,000132,496,000247,629,000243,774,000149,684,000107,972,000
Bank overdraft69,000816,000
Bank loan129,000
Trade Creditors 7,735,0008,401,0002,273,000806,000
Group/Directors Accounts817,00067,00068,00069,000137,00080,00069,00018,000
other short term finances20,603,00012,793,000134,000
hp & lease commitments77,00070,000
other current liabilities58,00058,000104,00064,00053,00038,737,00026,457,00011,819,0008,322,000
total current liabilities875,000125,000172,000133,000190,00067,430,00048,606,00014,226,0009,146,000
loans8,436,00028,377,00015,816,000
hp & lease commitments164,0001,000
Accruals and Deferred Income
other liabilities
provisions12,926,00015,042,0005,757,0002,545,000
total long term liabilities21,526,00043,420,00021,573,0002,545,000
total liabilities875,000125,000172,000133,000190,00088,956,00092,026,00035,799,00011,691,000
net assets140,425,000151,268,000131,212,000128,798,000132,306,000112,631,000105,548,00089,404,00083,233,000
total shareholders funds140,425,000151,268,000131,212,000128,798,000132,306,000112,631,000105,548,00089,404,00083,233,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-3,623,0001,305,0001,223,000349,0001,285,0002,876,0003,105,000-687,000-374,000
Depreciation1,686,0001,055,000657,000257,000150,000
Amortisation15,625,00015,151,00011,844,0004,685,0002,745,000
Tax-1,586,000-2,085,000-260,000-474,000
Stock-9,000-14,00023,000
Debtors-1,000-7,000-65,411,00011,639,00035,119,0007,701,00010,961,000
Creditors-7,735,000-666,0006,128,0001,467,000806,000
Accruals and Deferred Income-46,00040,00011,000-38,684,00012,280,00014,638,0003,497,0008,322,000
Deferred Taxes & Provisions-12,926,000-2,116,0009,285,0003,212,0002,545,000
Cash flow from operations-3,623,0001,259,0001,264,000367,00024,662,00015,355,0008,462,0004,484,0002,736,000
Investing Activities
capital expenditure86,134,000-8,963,00021,197,000-10,735,000-50,922,000
Change in Investments-12,978,00021,281,0001,208,000-3,829,00074,511,0002,312,000-2,659,0007,897,00050,233,000
cash flow from investments12,978,000-21,281,000-1,208,0003,829,00011,623,000-11,275,00023,856,000-18,632,000-101,155,000
Financing Activities
Bank loans-129,000129,000
Group/Directors Accounts750,000-1,000-1,000-68,00057,00011,00069,000-18,00018,000
Other Short Term Loans -20,603,0007,810,00012,659,000134,000
Long term loans-8,436,000-19,941,00012,561,00015,816,000
Hire Purchase and Lease Commitments-241,000170,00071,000
other long term liabilities
share issue-7,236,00018,751,0001,191,000-3,857,00018,390,0004,141,00018,403,0007,450,00083,888,000
interest16,0001,548,000-3,571,000-203,0003,000
cash flow from financing-6,470,00018,750,0001,190,000-3,925,000-10,962,000-6,132,00040,192,00023,179,00083,909,000
cash and cash equivalents
cash2,885,000-1,272,0001,246,000271,000-20,788,0003,213,0005,391,000-5,127,00017,504,000
overdraft-69,000-747,000816,000
change in cash2,885,000-1,272,0001,246,000271,000-20,719,0003,960,0004,575,000-5,127,00017,504,000

advantage sales & marketing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advantage sales & marketing limited. Get real-time insights into advantage sales & marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advantage Sales & Marketing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advantage sales & marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in E14 area or any other competitors across 12 key performance metrics.

advantage sales & marketing limited Ownership

ADVANTAGE SALES & MARKETING LIMITED group structure

Advantage Sales & Marketing Limited has 1 subsidiary company.

Ultimate parent company

KARMAN TOPCO LP

#0097055

ADVANTAGE SALES & MARKETING LTD

#0097453

2 parents

ADVANTAGE SALES & MARKETING LIMITED

09208689

1 subsidiary

ADVANTAGE SALES & MARKETING LIMITED Shareholders

advantage sales & marketing ltd. 100%

advantage sales & marketing limited directors

Advantage Sales & Marketing Limited currently has 3 directors. The longest serving directors include Mr Darrin Kleinman (May 2022) and Mr Christopher Growe (Mar 2023).

officercountryagestartendrole
Mr Darrin KleinmanUnited States51 years May 2022- Director
Mr Christopher GroweUnited Kingdom50 years Mar 2023- Director
Mr Robert MurrayUnited States53 years Apr 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

-3.6m

-378%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

140.4m

-0.07%

total assets

141.3m

-0.07%

cash

3.3m

+6.59%

net assets

Total assets minus all liabilities

advantage sales & marketing limited company details

company number

09208689

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

KARMAN TOPCO LP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

c/o corporation service company, 5 churchill place, london, E14 5HU

Bank

-

Legal Advisor

-

advantage sales & marketing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advantage sales & marketing limited.

advantage sales & marketing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANTAGE SALES & MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

advantage sales & marketing limited Companies House Filings - See Documents

datedescriptionview/download