advyse ltd

Dissolved 

advyse ltd Company Information

Share ADVYSE LTD

Company Number

09210150

Directors

Sophie Vyse

Shareholders

sophie vyse

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

29 martineau lane, martineau lane, reading, berkshire, RG10 0SF

Website

-

advyse ltd Estimated Valuation

£87.7k

Pomanda estimates the enterprise value of ADVYSE LTD at £87.7k based on a Turnover of £118.6k and 0.74x industry multiple (adjusted for size and gross margin).

advyse ltd Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of ADVYSE LTD at £19.6k based on an EBITDA of £3.8k and a 5.13x industry multiple (adjusted for size and gross margin).

advyse ltd Estimated Valuation

£510.6k

Pomanda estimates the enterprise value of ADVYSE LTD at £510.6k based on Net Assets of £223.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advyse Ltd Overview

Advyse Ltd is a dissolved company that was located in reading, RG10 0SF with a Companies House number of 09210150. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2014, it's largest shareholder was sophie vyse with a 100% stake. The last turnover for Advyse Ltd was estimated at £118.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advyse Ltd Health Check

Pomanda's financial health check has awarded Advyse Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £118.6k, make it smaller than the average company (£684.8k)

£118.6k - Advyse Ltd

£684.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Advyse Ltd

- - Industry AVG

production

Production

with a gross margin of 49.6%, this company has a comparable cost of product (49.6%)

49.6% - Advyse Ltd

49.6% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (6.5%)

3.2% - Advyse Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Advyse Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Advyse Ltd

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.6k, this is equally as efficient (£118.6k)

£118.6k - Advyse Ltd

£118.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advyse Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Advyse Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advyse Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 422 weeks, this is more cash available to meet short term requirements (22 weeks)

422 weeks - Advyse Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (59.6%)

12.3% - Advyse Ltd

59.6% - Industry AVG

ADVYSE LTD financials

EXPORTms excel logo

Advyse Ltd's latest turnover from December 2020 is estimated at £118.6 thousand and the company has net assets of £223.3 thousand. According to their latest financial statements, Advyse Ltd has 1 employee and maintains cash reserves of £254.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover118,63580,89899,890049,0630
Other Income Or Grants000000
Cost Of Sales59,82140,34748,389021,3820
Gross Profit58,81440,55151,501027,6810
Admin Expenses54,991-47,120-5,073-34,766-21,317-40,962
Operating Profit3,82387,67156,57434,76648,99840,962
Interest Payable000000
Interest Receivable2541,6411,235556146100
Pre-Tax Profit4,07889,31257,80935,32249,14441,063
Tax-775-16,969-10,984-6,711-9,829-8,212
Profit After Tax3,30372,34346,82528,61139,31532,850
Dividends Paid000000
Retained Profit3,30372,34346,82528,61139,31532,850
Employee Costs51,68453,58558,847059,0340
Number Of Employees111010
EBITDA*3,82387,67156,62334,76648,99840,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets00601000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets00601000
Stock & work in progress000000
Trade Debtors010,51915,84507,6500
Group Debtors000000
Misc Debtors000000
Cash254,718253,963183,702145,58776,74540,003
misc current assets000000
total current assets254,718264,482199,547145,58784,39540,003
total assets254,718264,482200,148145,58784,39540,003
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities31,37144,43852,44744,71112,1307,053
total current liabilities31,37144,43852,44744,71112,1307,053
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities31,37144,43852,44744,71112,1307,053
net assets223,347220,044147,701100,87672,26532,950
total shareholders funds223,347220,044147,701100,87672,26532,950
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit3,82387,67156,57434,76648,99840,962
Depreciation0049000
Amortisation000000
Tax-775-16,969-10,984-6,711-9,829-8,212
Stock000000
Debtors-10,519-5,32615,845-7,6507,6500
Creditors000000
Accruals and Deferred Income-13,067-8,0097,73632,5815,0777,053
Deferred Taxes & Provisions000000
Cash flow from operations50068,01937,53068,28636,59639,803
Investing Activities
capital expenditure0601-650000
Change in Investments000000
cash flow from investments0601-650000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest2541,6411,235556146100
cash flow from financing2541,6411,235556146200
cash and cash equivalents
cash75570,26138,11568,84236,74240,003
overdraft000000
change in cash75570,26138,11568,84236,74240,003

advyse ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advyse ltd. Get real-time insights into advyse ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advyse Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advyse ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in RG10 area or any other competitors across 12 key performance metrics.

advyse ltd Ownership

ADVYSE LTD group structure

Advyse Ltd has no subsidiary companies.

Ultimate parent company

ADVYSE LTD

09210150

ADVYSE LTD Shareholders

sophie vyse 100%

advyse ltd directors

Advyse Ltd currently has 1 director, Ms Sophie Vyse serving since Sep 2014.

officercountryagestartendrole
Ms Sophie VyseEngland51 years Sep 2014- Director

P&L

December 2020

turnover

118.6k

+47%

operating profit

3.8k

0%

gross margin

49.6%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

223.3k

+0.02%

total assets

254.7k

-0.04%

cash

254.7k

0%

net assets

Total assets minus all liabilities

advyse ltd company details

company number

09210150

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

29 martineau lane, martineau lane, reading, berkshire, RG10 0SF

Bank

-

Legal Advisor

-

advyse ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advyse ltd.

advyse ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVYSE LTD. This can take several minutes, an email will notify you when this has completed.

advyse ltd Companies House Filings - See Documents

datedescriptionview/download