mastercard europe services limitedEstimated Valuation
£2b
Pomanda estimates the enterprise value of MASTERCARD EUROPE SERVICES LIMITED at £2b based on a Turnover of £1.9b and 1.03x industry multiple (adjusted for size and gross margin).
mastercard europe services limitedEstimated Valuation
£10.6b
Pomanda estimates the enterprise value of MASTERCARD EUROPE SERVICES LIMITED at £10.6b based on an EBITDA of £1.6b and a 6.62x industry multiple (adjusted for size and gross margin).
mastercard europe services limitedEstimated Valuation
£2.2b
Pomanda estimates the enterprise value of MASTERCARD EUROPE SERVICES LIMITED at £2.2b based on Net Assets of £1.2b and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mastercard Europe Services LimitedOverview
Mastercard Europe Services Limited is a live company located in london, EC4R 3AB with a Companies House number of 09210818. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2014, it's largest shareholder is
mastercard partners llc as general partner of mastercard holdings lp
with a 100% stake. Mastercard Europe Services Limited is a established,
mega sized company, Pomanda has estimated its turnover at
£1.9b with
high
growth in recent years.
Pomanda's financial health check has awarded Mastercard Europe Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
1 Weak
Size
annual sales of £1.9b, make it larger than the average company (£7.5m)
£1.9b - Mastercard Europe Services Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.6%)
18% - Mastercard Europe Services Limited
7.6% - Industry AVG
Production
with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)
48.3% - Mastercard Europe Services Limited
48.3% - Industry AVG
Profitability
an operating margin of 83.9% make it more profitable than the average company (5.7%)
83.9% - Mastercard Europe Services Limited
5.7% - Industry AVG
Employees
with 11243 employees, this is above the industry average (37)
11243 - Mastercard Europe Services Limited
37 - Industry AVG
Pay Structure
on an average salary of £18.2k, the company has a lower pay structure (£63.7k)
£18.2k - Mastercard Europe Services Limited
£63.7k - Industry AVG
Efficiency
resulting in sales per employee of £169k, this is equally as efficient (£169.9k)
£169k - Mastercard Europe Services Limited
£169.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mastercard Europe Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (35 days)
3 days - Mastercard Europe Services Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mastercard Europe Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 22 weeks, this is more cash available to meet short term requirements (16 weeks)
22 weeks - Mastercard Europe Services Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (64.8%)
16.3% - Mastercard Europe Services Limited
64.8% - Industry AVG
MASTERCARD EUROPE SERVICES LIMITED financials
EXPORT
Mastercard Europe Services Limited's latest turnover from December 2023 is £1.9 billion and the company has net assets of £1.2 billion. According to their latest financial statements, we estimate that Mastercard Europe Services Limited has 11,243 employees and maintains cash reserves of £103.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
1,900,000,844
1,819,197,906
1,390,969,353
1,160,819,559
1,310,733,835
795,914,623
880,803,841
596,880,995
562,902,349
Other Income Or Grants
Cost Of Sales
982,637,376
963,300,462
725,770,581
625,386,580
705,939,781
422,042,229
466,931,131
312,227,288
293,390,422
Gross Profit
917,363,469
855,897,444
665,198,772
535,432,979
604,794,054
373,872,394
413,872,710
284,653,707
269,511,928
Admin Expenses
-676,226,534
-687,988,068
-413,443,618
-268,657,930
-365,857,674
-114,991,934
-210,086,138
-70,989,277
-27,562,055
Operating Profit
1,593,590,003
1,543,885,512
1,078,642,390
804,090,909
970,651,728
488,864,328
623,958,848
355,642,984
297,073,983
Interest Payable
1,866,768
1,331,476
2,654,959
3,337,638
1,165,754
611,240
1,077,275
56,838
1,753
Interest Receivable
22,705,167
12,142,012
8,100,034
3,443
540,540
390,191
364,883
1,972,468
86,781
Pre-Tax Profit
1,620,367,275
1,554,122,763
1,084,087,466
801,598,657
970,026,514
488,643,279
623,246,456
357,558,615
297,159,011
Tax
-368,253,968
-296,651,469
-162,779,786
-134,302,686
-194,255,901
-79,999,105
-121,561,043
-59,510,657
-47,577,139
Profit After Tax
1,252,113,306
1,257,471,293
921,307,679
667,295,971
775,770,612
408,644,174
501,685,414
298,047,957
249,581,872
Dividends Paid
1,228,600,979
1,253,806,991
840,979,683
219,019,456
1,021,406,945
1,034,756,578
141,746,685
146,396,388
Retained Profit
23,512,327
3,664,303
80,327,996
448,276,515
-245,636,333
-626,112,404
359,938,729
191,476,021
103,185,484
Employee Costs
204,451,199
186,789,936
151,721,763
126,703,685
118,586,213
121,484,697
79,435,757
208,867,645
56,886,396
Number Of Employees
11,243
11,059
9,641
8,047
8,725
5,374
5,993
4,082
3,958
EBITDA*
1,595,589,327
1,546,212,428
1,187,704,890
934,841,597
970,651,728
625,330,230
763,337,905
355,642,984
297,073,983
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
5,559,777
3,732,691
1,073,730,200
221,720,902
172,435,854
80,728,477
63,412,894
40,661,634
299,789
Intangible Assets
5,021,108
5,198,413
5,503,616
112,419,077
239,272,152
384,873,814
530,886,145
648,788,632
761,377,980
Investments & Other
880,322,526
882,599,629
751,084,710
2,364,841
7,485,460
7,137,998
5,918,609
4,890,763
3,062,763
Debtors (Due After 1 year)
160,092,114
108,048,381
80,281,388
Total Fixed Assets
890,903,411
891,530,733
919,141,701
226,091,597
331,426,616
465,602,291
594,299,039
689,450,266
764,740,533
Stock & work in progress
Trade Debtors
Group Debtors
359,431,779
357,122,593
414,078,856
439,821,797
352,826,719
595,755,324
810,385,916
594,817,939
73,304,698
Misc Debtors
93,265,788
69,101,654
10,565,599
3,585,571
9,261,888
8,087,524
9,005,944
7,421,847
196,996,844
Cash
103,120,567
136,542,553
99,170,110
669,542,871
245,104,344
101,776,445
256,161,865
30,312,611
52,708,626
misc current assets
total current assets
555,818,136
562,766,802
552,370,868
1,128,516,701
607,192,952
705,619,295
1,075,553,727
632,552,398
323,010,168
total assets
1,446,721,547
1,454,297,535
1,471,512,569
1,354,608,298
938,619,568
1,171,221,586
1,669,852,766
1,322,002,664
1,087,750,701
Bank overdraft
Bank loan
Trade Creditors
8,843,296
11,071,429
5,256,543
6,225,034
3,663,189
3,749,776
4,010,974
1,266,430
4,957,048
Group/Directors Accounts
219,373,522
146,553,529
1
1
16,574,334
other short term finances
hp & lease commitments
other current liabilities
7,248,395
2,545,592
258,935,088
221,390,322
260,651,726
204,884,552
42,418,837
93,720,247
44,120,792
total current liabilities
235,465,214
160,170,550
264,191,632
227,615,358
264,314,916
208,634,330
46,429,813
94,986,679
65,652,174
loans
106,382,978
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
106,382,979
total liabilities
235,465,214
266,553,529
264,191,632
227,615,358
264,314,916
208,634,330
46,429,813
94,986,679
65,652,174
net assets
1,211,256,332
1,187,744,005
1,207,320,937
1,126,992,940
674,304,652
962,587,256
1,623,422,953
1,227,015,985
1,022,098,527
total shareholders funds
1,211,256,332
1,187,744,005
1,207,320,937
1,126,992,941
674,304,653
962,587,256
1,623,422,954
1,227,015,986
1,022,098,527
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
1,593,590,003
1,543,885,512
1,078,642,390
804,090,909
970,651,728
488,864,328
623,958,848
355,642,984
297,073,983
Depreciation
1,827,930
2,127,660
2,035,985
2,381,198
1,722,749
963,877
Amortisation
171,394
199,257
107,026,515
128,369,490
134,743,153
138,415,180
Tax
-368,253,968
-296,651,469
-162,779,786
-134,302,686
-194,255,901
-79,999,105
-121,561,043
-59,510,657
-47,577,139
Stock
Debtors
26,473,320
-158,512,321
33,280,819
109,085,755
-161,472,854
-215,549,011
217,152,074
331,938,244
270,301,542
Creditors
-2,228,132
5,814,886
-968,492
2,561,846
-86,588
-261,198
2,744,544
-3,690,618
4,957,048
Accruals and Deferred Income
4,702,803
-256,389,496
37,544,766
-39,261,404
55,767,174
162,465,715
-51,301,410
49,599,455
44,120,792
Deferred Taxes & Provisions
Cash flow from operations
1,203,336,710
1,157,498,671
1,028,220,559
654,753,598
993,549,267
923,084,653
376,067,922
10,102,920
28,273,142
Investing Activities
capital expenditure
-3,649,105
1,067,975,795
-854,156,336
-53,182,662
53,894,285
-7,769,154
-44,227,831
72,227,503
-761,677,769
Change in Investments
-2,277,102
131,514,919
748,719,869
-5,120,619
347,462
1,219,389
1,027,846
1,828,000
3,062,763
cash flow from investments
-1,372,003
936,460,876
-1,602,876,205
-48,062,043
53,546,823
-8,988,543
-45,255,677
70,399,503
-764,740,532
Financing Activities
Bank loans
Group/Directors Accounts
72,819,993
146,553,529
-1
1
-16,574,334
16,574,334
Other Short Term Loans
Long term loans
-106,382,978
106,382,978
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-23,241,234
4,411,773
-42,646,270
-34,723,294
36,468,239
13,441,437
918,913,043
interest
20,838,399
10,810,536
5,445,075
-3,334,195
-625,214
-221,049
-712,392
1,915,630
85,028
cash flow from financing
-12,724,586
240,505,809
5,445,075
1,077,578
-43,271,484
-34,944,344
35,755,848
-1,217,267
935,572,405
cash and cash equivalents
cash
-33,421,986
37,372,443
-570,372,761
424,438,527
143,327,899
-154,385,420
225,849,254
-22,396,015
52,708,626
overdraft
change in cash
-33,421,986
37,372,443
-570,372,761
424,438,527
143,327,899
-154,385,420
225,849,254
-22,396,015
52,708,626
mastercard europe services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mastercard europe services limited. Get real-time insights into mastercard europe services limited's credit score, group structure and payment trends.
Mastercard Europe Services Limited Competitor Analysis
Perform a competitor analysis for mastercard europe services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in EC4R area or any other competitors across 12 key performance metrics.
mastercard europe services limited Ownership
MASTERCARD EUROPE SERVICES LIMITED group structure
Mastercard Europe Services Limited has no subsidiary companies.
The sole shareholder of Mastercard Europe Services Limited is Mastercard Partners Llc As General Partner Of Mastercard Holdings Lp.
mastercard partners llc as general partner of mastercard holdings lp
100%
mastercard europe services limited directors
Mastercard Europe Services Limited currently has 4 directors.
The longest serving directors include
Scarlet Pereira (May 2019) and
Ms Sandra Simoes De Matos (May 2022).
mastercard europe services limited company details
company number
09210818
Type
Private limited with Share Capital
industry
73120 - Media representation
82990 - Other business support service activities n.e.c.
73200 - Market research and public opinion polling
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
MASTERCARD INCORPORATED
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
7th floor, 1 angel lane, london, EC4R 3AB
Bank
DEUTSCHE BANK AG, DEUTSCHE BANK AG, DEUTSCHE BANK AG
Legal Advisor
-
mastercard europe services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mastercard europe services limited.
mastercard europe services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MASTERCARD EUROPE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
mastercard europe services limitedCompanies House Filings - See Documents
