grizzio ltd.

2

grizzio ltd. Company Information

Share GRIZZIO LTD.
Live 
EstablishedMicroDeclining

Company Number

09212182

Website

-

Registered Address

27 old gloucester street, london, WC1N 3AX

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Ildar Sharipov9 Years

Shareholders

online currency corp ltd 100%

grizzio ltd. Estimated Valuation

£196.5k

Pomanda estimates the enterprise value of GRIZZIO LTD. at £196.5k based on a Turnover of £296.7k and 0.66x industry multiple (adjusted for size and gross margin).

grizzio ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GRIZZIO LTD. at £0 based on an EBITDA of £0 and a 2.97x industry multiple (adjusted for size and gross margin).

grizzio ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GRIZZIO LTD. at £0 based on Net Assets of £-3.7k and 2.01x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2022 

Grizzio Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Grizzio Ltd. Overview

Grizzio Ltd. is a live company located in london, WC1N 3AX with a Companies House number of 09212182. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in September 2014, it's largest shareholder is online currency corp ltd with a 100% stake. Grizzio Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £296.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grizzio Ltd. Health Check

Pomanda's financial health check has awarded Grizzio Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £296.7k, make it smaller than the average company (£2.7m)

£296.7k - Grizzio Ltd.

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (4.1%)

-46% - Grizzio Ltd.

4.1% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a higher cost of product (85.3%)

45.1% - Grizzio Ltd.

85.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Grizzio Ltd.

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Grizzio Ltd.

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.6k, the company has an equivalent pay structure (£68.6k)

£68.6k - Grizzio Ltd.

£68.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £296.7k, this is more efficient (£167k)

£296.7k - Grizzio Ltd.

£167k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Grizzio Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1381 days, this is slower than average (31 days)

1381 days - Grizzio Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grizzio Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grizzio Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (46.3%)

100.6% - Grizzio Ltd.

46.3% - Industry AVG

grizzio ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grizzio ltd.. Get real-time insights into grizzio ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grizzio Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for grizzio ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

grizzio ltd. Ownership

GRIZZIO LTD. group structure

Grizzio Ltd. has no subsidiary companies.

Ultimate parent company

AUTHORIUS CAPITAL LTD

#0134270

2 parents

GRIZZIO LTD.

09212182

GRIZZIO LTD. Shareholders

online currency corp ltd 100%

grizzio ltd. directors

Grizzio Ltd. currently has 1 director, Ildar Sharipov serving since Sep 2014.

officercountryagestartendrole
Ildar SharipovEngland36 years Sep 2014- Director

GRIZZIO LTD. financials

EXPORTms excel logo

Grizzio Ltd.'s latest turnover from September 2022 is estimated at £296.7 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Grizzio Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover296,686220,5262,099,3111,835,5771,858,4401,003,2385,130110,329
Other Income Or Grants00000000
Cost Of Sales162,922125,0431,187,9091,100,4581,016,842610,7953,07865,659
Gross Profit133,76495,483911,402735,118841,599392,4432,05244,670
Admin Expenses133,76495,483911,402735,118844,432393,0672,42845,209
Operating Profit0000-2,833-624-376-539
Interest Payable00000000
Interest Receivable0000011241459
Pre-Tax Profit0000-2,833-613-135-80
Tax00000000
Profit After Tax0000-2,833-613-135-80
Dividends Paid00000000
Retained Profit0000-2,833-613-135-80
Employee Costs68,56060,965504,371401,603421,647238,34658,66757,500
Number Of Employees11867411
EBITDA*0000-2,833-624-376-539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets00000000
Intangible Assets00000000
Investments & Other612,819612,819000000
Debtors (Due After 1 year)00000000
Total Fixed Assets612,819612,819000000
Stock & work in progress00000000
Trade Debtors00612,819612,819612,819257,819017,830
Group Debtors00000000
Misc Debtors00000000
Cash0000008,996183,650
misc current assets00000000
total current assets00612,819612,819612,819257,8198,996201,480
total assets612,819612,819612,819612,819612,819257,8198,996201,480
Bank overdraft00000000
Bank loan00000000
Trade Creditors 616,480616,480616,480616,480596,480258,6479,210201,559
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities616,480616,480616,480616,480596,480258,6479,210201,559
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000020,000000
provisions00000000
total long term liabilities000020,000000
total liabilities616,480616,480616,480616,480616,480258,6479,210201,559
net assets-3,661-3,661-3,661-3,661-3,661-828-214-79
total shareholders funds-3,661-3,661-3,661-3,661-3,661-828-214-79
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit0000-2,833-624-376-539
Depreciation00000000
Amortisation00000000
Tax00000000
Stock00000000
Debtors0-612,81900355,000257,819-17,83017,830
Creditors00020,000337,833249,437-192,349201,559
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0612,819020,000-20,000-9,006-174,895183,190
Investing Activities
capital expenditure00000000
Change in Investments0612,819000000
cash flow from investments0-612,819000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities000-20,00020,000000
share issue00000-101
interest0000011241459
cash flow from financing000-20,00020,00010241460
cash and cash equivalents
cash00000-8,996-174,654183,650
overdraft00000000
change in cash00000-8,996-174,654183,650

P&L

September 2022

turnover

296.7k

+35%

operating profit

0

0%

gross margin

45.1%

+4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-3.7k

0%

total assets

612.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

grizzio ltd. company details

company number

09212182

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

September 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

AUTHORIUS CAPITAL LTD

previous names

N/A

incorporated

UK

address

27 old gloucester street, london, WC1N 3AX

last accounts submitted

September 2022

grizzio ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grizzio ltd..

charges

grizzio ltd. Companies House Filings - See Documents

datedescriptionview/download