bio cosmetics ua ltd

bio cosmetics ua ltd Company Information

Share BIO COSMETICS UA LTD
Live 
EstablishedLargeLow

Company Number

09214583

Industry

Non-specialised wholesale trade

 

Shareholders

ruslan bratkov

Group Structure

View All

Contact

Registered Address

361 regico offices,, the old bank, watford, WD17 1NA

Website

-

bio cosmetics ua ltd Estimated Valuation

£15.9m

Pomanda estimates the enterprise value of BIO COSMETICS UA LTD at £15.9m based on a Turnover of £32.6m and 0.49x industry multiple (adjusted for size and gross margin).

bio cosmetics ua ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BIO COSMETICS UA LTD at £0 based on an EBITDA of £-2.3k and a 5.69x industry multiple (adjusted for size and gross margin).

bio cosmetics ua ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BIO COSMETICS UA LTD at £0 based on Net Assets of £-7.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bio Cosmetics Ua Ltd Overview

Bio Cosmetics Ua Ltd is a live company located in watford, WD17 1NA with a Companies House number of 09214583. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2014, it's largest shareholder is ruslan bratkov with a 100% stake. Bio Cosmetics Ua Ltd is a established, large sized company, Pomanda has estimated its turnover at £32.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bio Cosmetics Ua Ltd Health Check

Pomanda's financial health check has awarded Bio Cosmetics Ua Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £32.6m, make it larger than the average company (£15.8m)

£32.6m - Bio Cosmetics Ua Ltd

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6%)

1% - Bio Cosmetics Ua Ltd

6% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (27.1%)

17.8% - Bio Cosmetics Ua Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.2%)

0% - Bio Cosmetics Ua Ltd

5.2% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (39)

51 - Bio Cosmetics Ua Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Bio Cosmetics Ua Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £638.6k, this is more efficient (£376.4k)

£638.6k - Bio Cosmetics Ua Ltd

£376.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (53 days)

76 days - Bio Cosmetics Ua Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (34 days)

93 days - Bio Cosmetics Ua Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bio Cosmetics Ua Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bio Cosmetics Ua Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (47.9%)

100.1% - Bio Cosmetics Ua Ltd

47.9% - Industry AVG

BIO COSMETICS UA LTD financials

EXPORTms excel logo

Bio Cosmetics Ua Ltd's latest turnover from September 2023 is estimated at £32.6 million and the company has net assets of -£7.6 thousand. According to their latest financial statements, we estimate that Bio Cosmetics Ua Ltd has 51 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover32,569,52630,436,96630,767,84831,767,14421,950,96421,978,38221,568,59111,450,99311,856,991
Other Income Or Grants000000000
Cost Of Sales26,782,51624,887,93525,323,78226,145,85418,008,75518,116,99417,485,1409,297,1559,669,917
Gross Profit5,787,0105,549,0315,444,0665,621,2903,942,2093,861,3884,083,4502,153,8382,187,074
Admin Expenses5,789,2605,551,2815,444,6195,624,0953,942,2093,861,3884,083,4502,153,8522,186,760
Operating Profit-2,250-2,250-553-2,805000-14314
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit-2,250-2,250-553-2,805000-14314
Tax00000000-63
Profit After Tax-2,250-2,250-553-2,805000-14251
Dividends Paid000000000
Retained Profit-2,250-2,250-553-2,805000-14251
Employee Costs2,191,0362,008,3522,042,1422,247,5731,477,9751,478,2961,555,459826,308770,827
Number Of Employees514953604041442423
EBITDA*-2,250-2,250-553-2,805000-14314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other001000000
Debtors (Due After 1 year)000000000
Total Fixed Assets001000000
Stock & work in progress00006,822,9726,822,9726,822,9726,822,9726,822,972
Trade Debtors6,822,9736,822,9736,822,9726,822,97300011
Group Debtors000000000
Misc Debtors000011100
Cash0000000014
misc current assets000000000
total current assets6,822,9736,822,9736,822,9726,822,9736,822,9736,822,9736,822,9736,822,9736,822,987
total assets6,822,9736,822,9736,822,9736,822,9736,822,9736,822,9736,822,9736,822,9736,822,987
Bank overdraft000000000
Bank loan000000000
Trade Creditors 6,830,5946,828,3446,826,0946,825,5416,822,7356,822,7356,822,7356,822,7356,822,735
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities6,830,5946,828,3446,826,0946,825,5416,822,7356,822,7356,822,7356,822,7356,822,735
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities6,830,5946,828,3446,826,0946,825,5416,822,7356,822,7356,822,7356,822,7356,822,735
net assets-7,621-5,371-3,121-2,568238238238238252
total shareholders funds-7,621-5,371-3,121-2,568238238238238252
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-2,250-2,250-553-2,805000-14314
Depreciation000000000
Amortisation000000000
Tax00000000-63
Stock000-6,822,97200006,822,972
Debtors01-16,822,97200001
Creditors2,2502,2505532,80600006,822,735
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations0-111000-1413
Investing Activities
capital expenditure000000000
Change in Investments0-11000000
cash flow from investments01-1000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-100001
interest000000000
cash flow from financing000-100001
cash and cash equivalents
cash0000000-1414
overdraft000000000
change in cash0000000-1414

bio cosmetics ua ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bio cosmetics ua ltd. Get real-time insights into bio cosmetics ua ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bio Cosmetics Ua Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bio cosmetics ua ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in WD17 area or any other competitors across 12 key performance metrics.

bio cosmetics ua ltd Ownership

BIO COSMETICS UA LTD group structure

Bio Cosmetics Ua Ltd has no subsidiary companies.

Ultimate parent company

BIO COSMETICS UA LTD

09214583

BIO COSMETICS UA LTD Shareholders

ruslan bratkov 100%

bio cosmetics ua ltd directors

Bio Cosmetics Ua Ltd currently has 2 directors. The longest serving directors include Ms Juliette Clarisse (Jan 2022) and Mrs. Gracieili Morales (Sep 2022).

officercountryagestartendrole
Ms Juliette ClarisseUnited Kingdom46 years Jan 2022- Director
Mrs. Gracieili MoralesUnited Kingdom41 years Sep 2022- Director

P&L

September 2023

turnover

32.6m

+7%

operating profit

-2.3k

0%

gross margin

17.8%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-7.6k

+0.42%

total assets

6.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bio cosmetics ua ltd company details

company number

09214583

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

361 regico offices,, the old bank, watford, WD17 1NA

Bank

-

Legal Advisor

-

bio cosmetics ua ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bio cosmetics ua ltd.

bio cosmetics ua ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIO COSMETICS UA LTD. This can take several minutes, an email will notify you when this has completed.

bio cosmetics ua ltd Companies House Filings - See Documents

datedescriptionview/download