tcm burnham limited

3

tcm burnham limited Company Information

Share TCM BURNHAM LIMITED
Live 
EstablishedSmallDeclining

Company Number

09214774

Website

-

Registered Address

49 high street, burnham-on-crouch, CM0 8AG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Timothy Herring9 Years

Stephen Herring4 Years

View All

Shareholders

timothy stephen herring & cathleen elizabeth herring 34%

ralph stephen lawrence herring 33%

View All

tcm burnham limited Estimated Valuation

£0 - £4.9m

The estimated valuation range for tcm burnham limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £4.9m

tcm burnham limited Estimated Valuation

£0 - £4.9m

The estimated valuation range for tcm burnham limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £4.9m

tcm burnham limited Estimated Valuation

£0 - £4.9m

The estimated valuation range for tcm burnham limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £4.9m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Tcm Burnham Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Tcm Burnham Limited Overview

Tcm Burnham Limited is a live company located in burnham-on-crouch, CM0 8AG with a Companies House number of 09214774. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2014, it's largest shareholder is timothy stephen herring & cathleen elizabeth herring with a 34% stake. Tcm Burnham Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tcm Burnham Limited Health Check

Pomanda's financial health check has awarded Tcm Burnham Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£714.6k)

£2.5m - Tcm Burnham Limited

£714.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (1.2%)

-5% - Tcm Burnham Limited

1.2% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (71%)

27.1% - Tcm Burnham Limited

71% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (43.8%)

-0.3% - Tcm Burnham Limited

43.8% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Tcm Burnham Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Tcm Burnham Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.4k, this is more efficient (£160k)

£356.4k - Tcm Burnham Limited

£160k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (34 days)

96 days - Tcm Burnham Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (37 days)

137 days - Tcm Burnham Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tcm Burnham Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tcm Burnham Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (66.8%)

104.1% - Tcm Burnham Limited

66.8% - Industry AVG

tcm burnham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tcm burnham limited. Get real-time insights into tcm burnham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tcm Burnham Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for tcm burnham limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

tcm burnham limited Ownership

TCM BURNHAM LIMITED group structure

Tcm Burnham Limited has no subsidiary companies.

Ultimate parent company

TCM BURNHAM LIMITED

09214774

TCM BURNHAM LIMITED Shareholders

timothy stephen herring & cathleen elizabeth herring 34%
ralph stephen lawrence herring 33%
stephen herring 33%

tcm burnham limited directors

Tcm Burnham Limited currently has 3 directors. The longest serving directors include Mr Timothy Herring (Sep 2014) and Mr Stephen Herring (Jul 2019).

officercountryagestartendrole
Mr Timothy HerringEngland87 years Sep 2014- Director
Mr Stephen Herring63 years Jul 2019- Director
Mrs Cathleen HerringEngland86 years Jun 2023- Director

TCM BURNHAM LIMITED financials

EXPORTms excel logo

Tcm Burnham Limited's latest turnover from September 2022 is estimated at £2.5 million and the company has net assets of -£27 thousand. According to their latest financial statements, we estimate that Tcm Burnham Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover2,494,8682,407,9922,748,1222,942,4012,651,2822,540,9112,614,2122,617,773
Other Income Or Grants00000000
Cost Of Sales1,819,0131,767,6651,964,3842,089,8531,850,6681,725,7961,748,1591,861,431
Gross Profit675,855640,326783,738852,548800,614815,115866,053756,342
Admin Expenses684,289684,843792,003850,485792,888804,039855,029745,787
Operating Profit-8,434-44,517-8,2652,0637,72611,07611,02410,555
Interest Payable00000000
Interest Receivable0000041420
Pre-Tax Profit-8,434-44,517-8,2652,0637,72611,08011,03810,575
Tax000-392-1,468-2,105-2,207-2,115
Profit After Tax-8,434-44,517-8,2651,6716,2588,9758,8308,460
Dividends Paid00000000
Retained Profit-8,434-44,517-8,2651,6716,2588,9758,8308,460
Employee Costs212,998198,705222,097229,162220,198233,449210,359185,129
Number Of Employees77888987
EBITDA*-8,434-44,517-8,2652,0637,72611,07611,02410,555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00010010010000
Debtors (Due After 1 year)00000000
Total Fixed Assets00010010010000
Stock & work in progress00000000
Trade Debtors659,766659,766659,766660,544641,937608,731595,551581,811
Group Debtors00000000
Misc Debtors00000000
Cash0000003,1078,029
misc current assets00000000
total current assets659,766659,766659,766660,544641,937608,731598,658589,840
total assets659,766659,766659,766660,644642,037608,831598,658589,840
Bank overdraft00000000
Bank loan00000000
Trade Creditors 686,788678,354633,837626,450609,514582,566581,268581,280
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities686,788678,354633,837626,450609,514582,566581,268581,280
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities686,788678,354633,837626,450609,514582,566581,268581,280
net assets-27,022-18,58825,92934,19432,52326,26517,3908,560
total shareholders funds-27,022-18,58825,92934,19432,52326,26517,3908,560
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-8,434-44,517-8,2652,0637,72611,07611,02410,555
Depreciation00000000
Amortisation00000000
Tax000-392-1,468-2,105-2,207-2,115
Stock00000000
Debtors00-77818,60733,20613,18013,740581,811
Creditors8,43444,5177,38716,93626,9481,298-12581,280
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00-10000-2,911-4,9357,909
Investing Activities
capital expenditure00000000
Change in Investments00-1000010000
cash flow from investments0010000-10000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000-1000100
interest0000041420
cash flow from financing00000-9614120
cash and cash equivalents
cash00000-3,107-4,9228,029
overdraft00000000
change in cash00000-3,107-4,9228,029

P&L

September 2022

turnover

2.5m

+4%

operating profit

-8.4k

0%

gross margin

27.1%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-27k

+0.45%

total assets

659.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

tcm burnham limited company details

company number

09214774

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

m & t developments (essex) limited (April 2018)

incorporated

UK

address

49 high street, burnham-on-crouch, CM0 8AG

last accounts submitted

September 2022

tcm burnham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tcm burnham limited.

charges

tcm burnham limited Companies House Filings - See Documents

datedescriptionview/download