clerys clock ltd

clerys clock ltd Company Information

Share CLERYS CLOCK LTD
Live 
EstablishedMicroDeclining

Company Number

09225492

Industry

Public houses and bars

 

Directors

John McGowan

Shareholders

jdm investments ltd

Group Structure

View All

Contact

Registered Address

11a beaumont close shenley hill, radlett, hertfordshire, WD7 7AR

Website

-

clerys clock ltd Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of CLERYS CLOCK LTD at £17.8k based on a Turnover of £34.2k and 0.52x industry multiple (adjusted for size and gross margin).

clerys clock ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLERYS CLOCK LTD at £0 based on an EBITDA of £-895 and a 3.42x industry multiple (adjusted for size and gross margin).

clerys clock ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLERYS CLOCK LTD at £0 based on Net Assets of £-46.2k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clerys Clock Ltd Overview

Clerys Clock Ltd is a live company located in hertfordshire, WD7 7AR with a Companies House number of 09225492. It operates in the public houses and bars sector, SIC Code 56302. Founded in September 2014, it's largest shareholder is jdm investments ltd with a 100% stake. Clerys Clock Ltd is a established, micro sized company, Pomanda has estimated its turnover at £34.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clerys Clock Ltd Health Check

Pomanda's financial health check has awarded Clerys Clock Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £34.2k, make it smaller than the average company (£532.4k)

£34.2k - Clerys Clock Ltd

£532.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (18.7%)

-27% - Clerys Clock Ltd

18.7% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a higher cost of product (57.3%)

39.8% - Clerys Clock Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5.5%)

-2.6% - Clerys Clock Ltd

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Clerys Clock Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - Clerys Clock Ltd

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.2k, this is less efficient (£51.1k)

£34.2k - Clerys Clock Ltd

£51.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (8 days)

20 days - Clerys Clock Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 587 days, this is slower than average (45 days)

587 days - Clerys Clock Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clerys Clock Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clerys Clock Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2461.4%, this is a higher level of debt than the average (77%)

2461.4% - Clerys Clock Ltd

77% - Industry AVG

CLERYS CLOCK LTD financials

EXPORTms excel logo

Clerys Clock Ltd's latest turnover from March 2024 is estimated at £34.2 thousand and the company has net assets of -£46.2 thousand. According to their latest financial statements, Clerys Clock Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2015
Turnover34,20824,13213,42689,418193,024272,500162,169342,8201,244,1530
Other Income Or Grants0000000000
Cost Of Sales20,57913,8948,35656,455108,323151,78388,842181,172671,7820
Gross Profit13,62910,2375,07032,96384,701120,71773,327161,647572,3710
Admin Expenses14,52411,373-270,98393,472111,495177,412179,34841,773686,0700
Operating Profit-895-1,136276,053-60,509-26,794-56,695-106,021119,874-113,6990
Interest Payable0000000000
Interest Receivable000000021420
Pre-Tax Profit-895-1,136276,053-60,509-26,794-56,695-106,021119,895-113,6570
Tax00-52,4500000-23,97900
Profit After Tax-895-1,136223,603-60,509-26,794-56,695-106,02195,916-113,6570
Dividends Paid0000000000
Retained Profit-895-1,136223,603-60,509-26,794-56,695-106,02195,916-113,6570
Employee Costs15,78814,95114,29740,66143,34446,91047,23042,886284,6550
Number Of Employees11133333200
EBITDA*-895-1,136276,053-60,509-26,794-56,695-106,021119,874-111,6650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2015
Tangible Assets00025,75232,45643,27453,24351,13142,7900
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00025,75232,45643,27453,24351,13142,7900
Stock & work in progress0000000000
Trade Debtors1,9563515362,16515,69536,98713,57151,97286,1550
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000016,6890
misc current assets0000000000
total current assets1,9563515362,16515,69536,98713,57151,972102,8440
total assets1,95635153627,91748,15180,26166,814103,103145,6340
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 33,14420,6449,693252,770255,402260,718190,576120,844259,1910
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities33,14420,6449,693252,770255,402260,718190,576120,844259,1910
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities15,00025,00035,00042,907000000
provisions0000000000
total long term liabilities15,00025,00035,00042,907000000
total liabilities48,14445,64444,693295,677255,402260,718190,576120,844259,1910
net assets-46,188-45,293-44,157-267,760-207,251-180,457-123,762-17,741-113,5570
total shareholders funds-46,188-45,293-44,157-267,760-207,251-180,457-123,762-17,741-113,5570
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2015
Operating Activities
Operating Profit-895-1,136276,053-60,509-26,794-56,695-106,021119,874-113,6990
Depreciation000000002,0340
Amortisation0000000000
Tax00-52,4500000-23,97900
Stock0000000000
Debtors1,605-185-1,629-13,530-21,29223,416-38,401-34,18386,1550
Creditors12,50010,951-243,077-2,632-5,31670,14269,732-138,347259,1910
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations10,00010,000-17,845-49,611-10,818-9,9692,112-8,26961,3710
Investing Activities
capital expenditure0025,7526,70410,8189,969-2,112-8,341-44,8240
Change in Investments0000000000
cash flow from investments0025,7526,70410,8189,969-2,112-8,341-44,8240
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,000-10,000-7,90742,907000000
share issue0000000-1001000
interest000000021420
cash flow from financing-10,000-10,000-7,90742,907000-791420
cash and cash equivalents
cash0000000-16,68916,6890
overdraft0000000000
change in cash0000000-16,68916,6890

clerys clock ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clerys clock ltd. Get real-time insights into clerys clock ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clerys Clock Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clerys clock ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.

clerys clock ltd Ownership

CLERYS CLOCK LTD group structure

Clerys Clock Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CLERYS CLOCK LTD

09225492

CLERYS CLOCK LTD Shareholders

jdm investments ltd 100%

clerys clock ltd directors

Clerys Clock Ltd currently has 1 director, Mr John McGowan serving since Sep 2014.

officercountryagestartendrole
Mr John McGowanEngland58 years Sep 2014- Director

P&L

March 2024

turnover

34.2k

+42%

operating profit

-895

0%

gross margin

39.9%

-6.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-46.2k

+0.02%

total assets

2k

+4.57%

cash

0

0%

net assets

Total assets minus all liabilities

clerys clock ltd company details

company number

09225492

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

bohola inns limited (August 2015)

accountant

-

auditor

-

address

11a beaumont close shenley hill, radlett, hertfordshire, WD7 7AR

Bank

-

Legal Advisor

-

clerys clock ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clerys clock ltd.

clerys clock ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLERYS CLOCK LTD. This can take several minutes, an email will notify you when this has completed.

clerys clock ltd Companies House Filings - See Documents

datedescriptionview/download