stepstone homes private limited

Live EstablishedSmallRapid

stepstone homes private limited Company Information

Share STEPSTONE HOMES PRIVATE LIMITED

Company Number

09228637

Shareholders

rupal kapadia

vimal anandpura

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

14 west gardens, epsom, surrey, KT17 1NG

Website

-

stepstone homes private limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of STEPSTONE HOMES PRIVATE LIMITED at £5.9m based on a Turnover of £4.5m and 1.32x industry multiple (adjusted for size and gross margin).

stepstone homes private limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STEPSTONE HOMES PRIVATE LIMITED at £0 based on an EBITDA of £-90.2k and a 3.86x industry multiple (adjusted for size and gross margin).

stepstone homes private limited Estimated Valuation

£406.3k

Pomanda estimates the enterprise value of STEPSTONE HOMES PRIVATE LIMITED at £406.3k based on Net Assets of £272k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stepstone Homes Private Limited Overview

Stepstone Homes Private Limited is a live company located in surrey, KT17 1NG with a Companies House number of 09228637. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2014, it's largest shareholder is rupal kapadia with a 50% stake. Stepstone Homes Private Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stepstone Homes Private Limited Health Check

Pomanda's financial health check has awarded Stepstone Homes Private Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£1.5m)

£4.5m - Stepstone Homes Private Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (3%)

128% - Stepstone Homes Private Limited

3% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (47.7%)

17.7% - Stepstone Homes Private Limited

47.7% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (17.1%)

-2% - Stepstone Homes Private Limited

17.1% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - Stepstone Homes Private Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Stepstone Homes Private Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £641.7k, this is more efficient (£234.4k)

£641.7k - Stepstone Homes Private Limited

£234.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (26 days)

109 days - Stepstone Homes Private Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (30 days)

106 days - Stepstone Homes Private Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stepstone Homes Private Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stepstone Homes Private Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (68.8%)

79.8% - Stepstone Homes Private Limited

68.8% - Industry AVG

STEPSTONE HOMES PRIVATE LIMITED financials

EXPORTms excel logo

Stepstone Homes Private Limited's latest turnover from September 2023 is estimated at £4.5 million and the company has net assets of £272 thousand. According to their latest financial statements, we estimate that Stepstone Homes Private Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover4,492,102380,000243679,7424,085,1432,684,452455,352
Other Income Or Grants
Cost Of Sales3,696,367321,778202556,6073,337,5372,176,887373,045
Gross Profit795,73658,22241123,135747,606507,56582,307
Admin Expenses885,89974,662119,266-124,24317,411-494,246803,494533,14784,351
Operating Profit-90,163-74,662-119,266182,465-17,370617,381-55,888-25,582-2,044
Interest Payable
Interest Receivable5,008
Pre-Tax Profit-90,163-74,662-119,266182,465-12,362622,389-55,888-25,582-2,044
Tax-34,668-118,254
Profit After Tax-90,163-74,662-119,266147,797-12,362504,135-55,888-25,582-2,044
Dividends Paid
Retained Profit-90,163-74,662-119,266147,797-12,362504,135-55,888-25,582-2,044
Employee Costs296,48141,51940,18281,232270,244196,53937,804
Number Of Employees711112751
EBITDA*-90,163-74,662-119,266182,465-17,370617,381-55,888-25,582-2,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other22222
Debtors (Due After 1 year)
Total Fixed Assets22222
Stock & work in progress116,667753,934
Trade Debtors1,346,9151,434,2031,546,0071,608,0591,343,4281291,170,400762,0934,491
Group Debtors
Misc Debtors
Cash1,335,500
misc current assets
total current assets1,346,9151,434,2031,546,0071,608,0591,343,4281,452,2961,170,400762,093758,425
total assets1,346,9171,434,2051,546,0091,608,0611,343,4301,452,2961,170,400762,093758,425
Bank overdraft
Bank loan
Trade Creditors 1,074,9541,072,0791,109,2211,031,6731,253,912789,717760,467
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,074,9541,072,0791,109,2211,031,6731,253,912789,717760,467
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,052,003935,173
provisions
total long term liabilities1,052,003935,173
total liabilities1,074,9541,072,0791,109,2211,052,003935,1731,031,6731,253,912789,717760,467
net assets271,963362,126436,788556,058408,257420,623-83,512-27,624-2,042
total shareholders funds271,963362,126436,788556,058408,257420,623-83,512-27,624-2,042
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-90,163-74,662-119,266182,465-17,370617,381-55,888-25,582-2,044
Depreciation
Amortisation
Tax-34,668-118,254
Stock-116,667116,667-753,934753,934
Debtors-87,288-111,804-62,052264,6311,343,299-1,170,271408,307757,6024,491
Creditors2,875-37,1421,109,221-1,031,673-222,239464,19529,250760,467
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,052,007-116,834-2,275,6751,330,492-2
Investing Activities
capital expenditure
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,052,003116,830935,173
share issue-44-42
interest5,008
cash flow from financing-1,052,007116,834935,1695,0082
cash and cash equivalents
cash-1,335,5001,335,500
overdraft
change in cash-1,335,5001,335,500

stepstone homes private limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stepstone homes private limited. Get real-time insights into stepstone homes private limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stepstone Homes Private Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stepstone homes private limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT17 area or any other competitors across 12 key performance metrics.

stepstone homes private limited Ownership

STEPSTONE HOMES PRIVATE LIMITED group structure

Stepstone Homes Private Limited has no subsidiary companies.

Ultimate parent company

STEPSTONE HOMES PRIVATE LIMITED

09228637

STEPSTONE HOMES PRIVATE LIMITED Shareholders

rupal kapadia 50%
vimal anandpura 50%

stepstone homes private limited directors

Stepstone Homes Private Limited currently has 2 directors. The longest serving directors include Ms Rupal Kapadia (Sep 2014) and Mr Vimal Anandpura (Sep 2014).

officercountryagestartendrole
Ms Rupal KapadiaUnited Kingdom60 years Sep 2014- Director
Mr Vimal AnandpuraEngland59 years Sep 2014- Director

P&L

September 2023

turnover

4.5m

0%

operating profit

-90.2k

0%

gross margin

17.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

272k

-0.25%

total assets

1.3m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

stepstone homes private limited company details

company number

09228637

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

14 west gardens, epsom, surrey, KT17 1NG

Bank

-

Legal Advisor

-

stepstone homes private limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stepstone homes private limited.

stepstone homes private limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEPSTONE HOMES PRIVATE LIMITED. This can take several minutes, an email will notify you when this has completed.

stepstone homes private limited Companies House Filings - See Documents

datedescriptionview/download