punch taverns intermediate holdco (b) limited
punch taverns intermediate holdco (b) limited Company Information
Company Number
09235412
Website
http://black-horse-pub.comRegistered Address
jubilee house second avenue, burton-on-trent, staffordshire, DE14 2WF
Industry
Non-trading company
Telephone
01283501600
Next Accounts Due
368 days late
Group Structure
View All
Directors
Derek Howell1 Years
Shareholders
punch taverns holdco (b) ltd 100%
punch taverns intermediate holdco (b) limited Estimated Valuation
Pomanda estimates the enterprise value of PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED at £0 based on a Turnover of £0 and 0.44x industry multiple (adjusted for size and gross margin).
punch taverns intermediate holdco (b) limited Estimated Valuation
Pomanda estimates the enterprise value of PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED at £1.4b based on an EBITDA of £357.5m and a 3.85x industry multiple (adjusted for size and gross margin).
punch taverns intermediate holdco (b) limited Estimated Valuation
Pomanda estimates the enterprise value of PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED at £205.2m based on Net Assets of £98.7m and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Punch Taverns Intermediate Holdco (b) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Punch Taverns Intermediate Holdco (b) Limited Overview
Punch Taverns Intermediate Holdco (b) Limited is a live company located in staffordshire, DE14 2WF with a Companies House number of 09235412. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2014, it's largest shareholder is punch taverns holdco (b) ltd with a 100% stake. Punch Taverns Intermediate Holdco (b) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Punch Taverns Intermediate Holdco (b) Limited Health Check
Pomanda's financial health check has awarded Punch Taverns Intermediate Holdco (B) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
- Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Punch Taverns Intermediate Holdco (b) Limited
- - Industry AVG
punch taverns intermediate holdco (b) limited Credit Report and Business Information
Punch Taverns Intermediate Holdco (b) Limited Competitor Analysis
Perform a competitor analysis for punch taverns intermediate holdco (b) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
punch taverns intermediate holdco (b) limited Ownership
PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED group structure
Punch Taverns Intermediate Holdco (B) Limited has 1 subsidiary company.
Ultimate parent company
PATRON CAPITAL V LP
#0110388
2 parents
PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED
09235412
1 subsidiary
punch taverns intermediate holdco (b) limited directors
Punch Taverns Intermediate Holdco (B) Limited currently has 1 director, Mr Derek Howell serving since Feb 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Derek Howell | United Kingdom | 69 years | Feb 2023 | - | Director |
PUNCH TAVERNS INTERMEDIATE HOLDCO (B) LIMITED financials
Punch Taverns Intermediate Holdco (B) Limited's latest turnover from August 2021 is 0 and the company has net assets of £98.7 million. According to their latest financial statements, we estimate that Punch Taverns Intermediate Holdco (B) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | ||||
| Other Income Or Grants | 0 | 0 | |||||
| Cost Of Sales | 0 | 0 | |||||
| Gross Profit | 0 | 0 | |||||
| Admin Expenses | 0 | 0 | |||||
| Operating Profit | 0 | 0 | |||||
| Interest Payable | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | ||||
| Pre-Tax Profit | 289,566,000 | 0 | 0 | ||||
| Tax | 0 | 0 | 0 | ||||
| Profit After Tax | 289,566,000 | 0 | 0 | ||||
| Dividends Paid | 0 | 0 | 0 | ||||
| Retained Profit | 289,566,000 | 0 | 0 | ||||
| Employee Costs | 0 | 0 | |||||
| Number Of Employees | |||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 98,694,000 | 99,122,000 | 99,122,000 | 0 | 0 | 0 | 2,693,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 98,694,000 | 99,122,000 | 99,122,000 | 0 | 0 | 0 | 2,693,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 98,694,000 | 99,122,000 | 99,122,000 | 0 | 0 | 0 | 2,693,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 98,694,000 | 99,122,000 | 99,122,000 | 0 | 0 | 0 | 2,693,000 |
| total shareholders funds | 98,694,000 | 99,122,000 | 99,122,000 | 0 | 0 | 0 | 2,693,000 |
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 0 | 0 | |||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | 0 | 0 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | |||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -428,000 | 0 | 99,122,000 | 0 | 0 | -2,693,000 | 2,693,000 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | ||||
| cash flow from financing | -289,994,000 | 0 | 2,693,000 | ||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
August 2021turnover
0
0%
operating profit
357.5m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
98.7m
0%
total assets
98.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
punch taverns intermediate holdco (b) limited company details
company number
09235412
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
September 2014
age
10
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
jubilee house second avenue, burton-on-trent, staffordshire, DE14 2WF
last accounts submitted
August 2021
punch taverns intermediate holdco (b) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to punch taverns intermediate holdco (b) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
punch taverns intermediate holdco (b) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
