addcountax ltd

Live EstablishedMicroDeclining

addcountax ltd Company Information

Share ADDCOUNTAX LTD

Company Number

09235419

Directors

Shamsul Haque

Shareholders

shamsul haque

Group Structure

View All

Industry

Tax consultancy

 +2

Registered Address

77 plashet road, london, E13 0RA

addcountax ltd Estimated Valuation

£19.8k

Pomanda estimates the enterprise value of ADDCOUNTAX LTD at £19.8k based on a Turnover of £36.4k and 0.54x industry multiple (adjusted for size and gross margin).

addcountax ltd Estimated Valuation

£539

Pomanda estimates the enterprise value of ADDCOUNTAX LTD at £539 based on an EBITDA of £154 and a 3.49x industry multiple (adjusted for size and gross margin).

addcountax ltd Estimated Valuation

£531

Pomanda estimates the enterprise value of ADDCOUNTAX LTD at £531 based on Net Assets of £151 and 3.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Addcountax Ltd Overview

Addcountax Ltd is a live company located in london, E13 0RA with a Companies House number of 09235419. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in September 2014, it's largest shareholder is shamsul haque with a 100% stake. Addcountax Ltd is a established, micro sized company, Pomanda has estimated its turnover at £36.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Addcountax Ltd Health Check

Pomanda's financial health check has awarded Addcountax Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £36.4k, make it smaller than the average company (£191.6k)

£36.4k - Addcountax Ltd

£191.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.7%)

-13% - Addcountax Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a higher cost of product (80.9%)

39.2% - Addcountax Ltd

80.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (9.6%)

0.4% - Addcountax Ltd

9.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Addcountax Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Addcountax Ltd

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.4k, this is less efficient (£70.5k)

£36.4k - Addcountax Ltd

£70.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (73 days)

178 days - Addcountax Ltd

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Addcountax Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Addcountax Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Addcountax Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (59%)

99.2% - Addcountax Ltd

59% - Industry AVG

ADDCOUNTAX LTD financials

EXPORTms excel logo

Addcountax Ltd's latest turnover from September 2023 is estimated at £36.4 thousand and the company has net assets of £151. According to their latest financial statements, Addcountax Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover36,40846,72253,76355,56711,49610,6101,16846141
Other Income Or Grants
Cost Of Sales22,12828,52627,64923,9674,0983,70646420715
Gross Profit14,28018,19626,11431,6007,3986,90470425426
Admin Expenses14,12517,67926,85532,2837,0666,560371-161136
Operating Profit155517-741-683332344333415-110
Interest Payable
Interest Receivable
Pre-Tax Profit155517-741-683332344333415-110
Tax-39-98-63-65-63-83
Profit After Tax116419-741-683269279270332-110
Dividends Paid
Retained Profit116419-741-683269279270332-110
Employee Costs32,05832,27928,20822,66129,80226,92529,09233,34434,914
Number Of Employees111111111
EBITDA*155517-741-683332344333415-44

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets271406160321
Intangible Assets132
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets271406160321132
Stock & work in progress
Trade Debtors17,83825,47332,65336,0471,197874436143
Group Debtors
Misc Debtors
Cash100
misc current assets
total current assets17,83825,47332,65336,0471,197874436143100
total assets17,83825,47332,92436,4531,197874596464232
Bank overdraft
Bank loan
Trade Creditors 997996157103104242242
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities997996157103104242242
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,58825,35933,30836,000
provisions
total long term liabilities17,58825,35933,30836,000
total liabilities17,68725,43833,30836,096157103104242242
net assets15135-3843571,040771492222-10
total shareholders funds15135-3843571,040771492222-10
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit155517-741-683332344333415-110
Depreciation
Amortisation66
Tax-39-98-63-65-63-83
Stock
Debtors-7,635-7,180-3,39434,850323438293143
Creditors2079-96-6154-1-138242
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations7,7717,6782,557-35,594-160-161189198
Investing Activities
capital expenditure271135-406160161-189-198
Change in Investments
cash flow from investments271135-406160161-189-198
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,771-7,949-2,69236,000
share issue-100100
interest
cash flow from financing-7,771-7,949-2,69236,000-100100
cash and cash equivalents
cash-100100
overdraft
change in cash-100100

addcountax ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for addcountax ltd. Get real-time insights into addcountax ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Addcountax Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for addcountax ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E13 area or any other competitors across 12 key performance metrics.

addcountax ltd Ownership

ADDCOUNTAX LTD group structure

Addcountax Ltd has no subsidiary companies.

Ultimate parent company

ADDCOUNTAX LTD

09235419

ADDCOUNTAX LTD Shareholders

shamsul haque 100%

addcountax ltd directors

Addcountax Ltd currently has 1 director, Mr Shamsul Haque serving since Sep 2014.

officercountryagestartendrole
Mr Shamsul HaqueEngland38 years Sep 2014- Director

P&L

September 2023

turnover

36.4k

-22%

operating profit

154.7

0%

gross margin

39.3%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

151

+3.31%

total assets

17.8k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

addcountax ltd company details

company number

09235419

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

77 plashet road, london, E13 0RA

Bank

-

Legal Advisor

-

addcountax ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to addcountax ltd.

addcountax ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADDCOUNTAX LTD. This can take several minutes, an email will notify you when this has completed.

addcountax ltd Companies House Filings - See Documents

datedescriptionview/download