timetastic ltd

timetastic ltd Company Information

Share TIMETASTIC LTD
Live 
EstablishedSmallRapid

Company Number

09236149

Industry

Business and domestic software development

 

Directors

Matthew Stacey

Eloise Wann

View All

Shareholders

citation holdings limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

timetastic ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of TIMETASTIC LTD at £4.1m based on a Turnover of £3.7m and 1.12x industry multiple (adjusted for size and gross margin).

timetastic ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of TIMETASTIC LTD at £6.3m based on an EBITDA of £935.6k and a 6.71x industry multiple (adjusted for size and gross margin).

timetastic ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of TIMETASTIC LTD at £3.3m based on Net Assets of £1.4m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Timetastic Ltd Overview

Timetastic Ltd is a live company located in cheshire, SK9 5AR with a Companies House number of 09236149. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2014, it's largest shareholder is citation holdings limited with a 100% stake. Timetastic Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Timetastic Ltd Health Check

Pomanda's financial health check has awarded Timetastic Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £3.7m, make it in line with the average company (£4.5m)

£3.7m - Timetastic Ltd

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 126%, show it is growing at a faster rate (10.1%)

126% - Timetastic Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 96.1%, this company has a lower cost of product (72%)

96.1% - Timetastic Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of 25.4% make it more profitable than the average company (3.5%)

25.4% - Timetastic Ltd

3.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (40)

6 - Timetastic Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £264.7k, the company has a higher pay structure (£72.1k)

£264.7k - Timetastic Ltd

£72.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £611.6k, this is more efficient (£122.8k)

£611.6k - Timetastic Ltd

£122.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Timetastic Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Timetastic Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Timetastic Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (17 weeks)

28 weeks - Timetastic Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (62.3%)

13.3% - Timetastic Ltd

62.3% - Industry AVG

TIMETASTIC LTD financials

EXPORTms excel logo

Timetastic Ltd's latest turnover from December 2023 is £3.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Timetastic Ltd has 6 employees and maintains cash reserves of £115.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover3,669,637454,242370,314319,945272,459533,740291,49797,40332,606
Other Income Or Grants000000000
Cost Of Sales143,519255,606206,764180,839157,331311,940163,72453,78518,114
Gross Profit3,526,118198,636163,550139,106115,129221,800127,77343,61814,492
Admin Expenses2,593,27621,785-42,25755,33388,600-65,23278,11929,77312,237
Operating Profit932,842176,851205,80783,77326,529287,03249,65413,8452,255
Interest Payable000000000
Interest Receivable10,25018,9465824011,3390000
Pre-Tax Profit943,092195,798206,38984,17427,868287,31142,44113,8452,255
Tax-174,033-37,202-39,214-15,993-5,295-54,815-2,221-2,769-451
Profit After Tax769,059158,596167,17568,18122,573232,49640,22011,0761,804
Dividends Paid000000000
Retained Profit769,059158,596167,17568,18122,573232,49640,22011,0761,804
Employee Costs1,588,244440,904353,892282,551237,182163,416186,28853,96753,449
Number Of Employees676544211
EBITDA*935,647187,491212,92089,13626,529289,57275,19813,8452,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets1,4437,2629,3479,6055362,7563,944924911
Intangible Assets184,1068871,775000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets185,5498,14911,1229,6055362,7563,944924911
Stock & work in progress000000000
Trade Debtors00000242,81672,12029,7669,464
Group Debtors1,188,46800000000
Misc Debtors107,70420,70318,20916,91600000
Cash115,870964,344719,775444,989357,1530000
misc current assets000000000
total current assets1,412,042985,047737,984461,905357,153242,81672,12029,7669,464
total assets1,597,591993,196749,106471,510357,689245,57276,06430,69010,375
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0000085,97322,96317,8108,571
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities212,341377,061291,567181,146135,5170000
total current liabilities212,341377,061291,567181,146135,51785,97322,96317,8108,571
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities212,341377,061291,567181,146135,51785,97322,96317,8108,571
net assets1,385,250616,135457,539290,364222,172159,59953,10112,8801,804
total shareholders funds1,385,250616,135457,539290,364222,172159,59953,10112,8801,804
Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit932,842176,851205,80783,77326,529287,03249,65413,8452,255
Depreciation2,8059,7527,1135,36302,54025,54400
Amortisation08880000000
Tax-174,033-37,202-39,214-15,993-5,295-54,815-2,221-2,769-451
Stock000000000
Debtors1,275,4692,4941,29316,916-242,816170,69642,35420,3029,464
Creditors0000-85,97363,0105,1539,2398,571
Accruals and Deferred Income-164,72085,494110,42145,629135,5170000
Deferred Taxes & Provisions000000000
Cash flow from operations-678,575233,289282,834101,856313,594127,07135,77613911
Investing Activities
capital expenditure-180,205-7,667-8,630-14,4322,220-1,352-28,564-13-911
Change in Investments000000000
cash flow from investments-180,205-7,667-8,630-14,4322,220-1,352-28,564-13-911
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue56001140,000-125,998100
interest10,25018,9465824011,3390000
cash flow from financing10,30618,94658241241,339-125,998100
cash and cash equivalents
cash-848,474244,569274,78687,836357,1530000
overdraft000000000
change in cash-848,474244,569274,78687,836357,1530000

timetastic ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for timetastic ltd. Get real-time insights into timetastic ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Timetastic Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for timetastic ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

timetastic ltd Ownership

TIMETASTIC LTD group structure

Timetastic Ltd has no subsidiary companies.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

TIMETASTIC LTD

09236149

TIMETASTIC LTD Shareholders

citation holdings limited 100%

timetastic ltd directors

Timetastic Ltd currently has 3 directors. The longest serving directors include Mr Matthew Stacey (May 2023) and Ms Eloise Wann (May 2023).

officercountryagestartendrole
Mr Matthew StaceyUnited Kingdom47 years May 2023- Director
Ms Eloise WannUnited Kingdom47 years May 2023- Director
Mr Christopher MorrisUnited Kingdom52 years May 2023- Director

P&L

December 2023

turnover

3.7m

0%

operating profit

932.8k

0%

gross margin

96.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+1.25%

total assets

1.6m

+0.61%

cash

115.9k

-0.88%

net assets

Total assets minus all liabilities

timetastic ltd company details

company number

09236149

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

oakroyd ltd (October 2014)

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

-

Legal Advisor

-

timetastic ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to timetastic ltd.

timetastic ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIMETASTIC LTD. This can take several minutes, an email will notify you when this has completed.

timetastic ltd Companies House Filings - See Documents

datedescriptionview/download