agb cars ltd

agb cars ltd Company Information

Share AGB CARS LTD
Live 
EstablishedMidHigh

Company Number

09239996

Industry

Sale of used cars and light motor vehicles

 

Shareholders

gabriel ciudatu

Group Structure

View All

Contact

Registered Address

35 grafton way, london, W1T 5DB

agb cars ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AGB CARS LTD at £1.1m based on a Turnover of £5.6m and 0.2x industry multiple (adjusted for size and gross margin).

agb cars ltd Estimated Valuation

£48.4k

Pomanda estimates the enterprise value of AGB CARS LTD at £48.4k based on an EBITDA of £15.1k and a 3.2x industry multiple (adjusted for size and gross margin).

agb cars ltd Estimated Valuation

£858.6k

Pomanda estimates the enterprise value of AGB CARS LTD at £858.6k based on Net Assets of £266.5k and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agb Cars Ltd Overview

Agb Cars Ltd is a live company located in london, W1T 5DB with a Companies House number of 09239996. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in September 2014, it's largest shareholder is gabriel ciudatu with a 100% stake. Agb Cars Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agb Cars Ltd Health Check

Pomanda's financial health check has awarded Agb Cars Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£1.9m)

£5.6m - Agb Cars Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9%)

26% - Agb Cars Ltd

9% - Industry AVG

production

Production

with a gross margin of 7%, this company has a higher cost of product (11.8%)

7% - Agb Cars Ltd

11.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (2.7%)

0.3% - Agb Cars Ltd

2.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Agb Cars Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Agb Cars Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£387k)

£1.9m - Agb Cars Ltd

£387k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (10 days)

84 days - Agb Cars Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (15 days)

54 days - Agb Cars Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agb Cars Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agb Cars Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (69%)

82.1% - Agb Cars Ltd

69% - Industry AVG

AGB CARS LTD financials

EXPORTms excel logo

Agb Cars Ltd's latest turnover from September 2023 is estimated at £5.6 million and the company has net assets of £266.5 thousand. According to their latest financial statements, Agb Cars Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover5,605,8296,002,9813,551,3362,813,7753,109,9971,649,7532,322,0411,576,927750,886
Other Income Or Grants000000000
Cost Of Sales5,215,9035,562,6593,321,0962,619,1472,889,8741,524,0002,149,5401,448,406686,409
Gross Profit389,927440,323230,240194,628220,123125,753172,501128,52164,477
Admin Expenses374,784336,492196,170164,994210,71563,43559,84975,87562,798
Operating Profit15,143103,83134,07029,6349,40862,318112,65252,6461,679
Interest Payable017,73225,13716,8195,3037,65212,8945,8090
Interest Receivable0211373914513666415
Pre-Tax Profit15,14386,3108,96912,8544,25154,80299,82346,8781,684
Tax-3,786-16,399-1,704-2,442-808-10,412-18,966-9,375-337
Profit After Tax11,35769,9117,26510,4123,44344,39080,85737,5021,347
Dividends Paid000000000
Retained Profit11,35769,9117,26510,4123,44344,39080,85737,5021,347
Employee Costs94,24892,99988,52857,64085,438113,871113,03355,44952,782
Number Of Employees333234422
EBITDA*15,143105,11235,57731,40811,49464,303114,26153,4242,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets197,655198,014199,295200,802148,08370,7329,1164,4061,855
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets197,655198,014199,295200,802148,08370,7329,1164,4061,855
Stock & work in progress001,276,2641,021,264985,764605,764680,609433,460129,460
Trade Debtors1,294,6511,285,2650000000
Group Debtors000000000
Misc Debtors000000000
Cash0018,73354,76124,21214,49421,67230,7301,869
misc current assets000000000
total current assets1,294,6511,285,2651,294,9971,076,0251,009,976620,258702,281464,190131,329
total assets1,492,3061,483,2791,494,2921,276,8271,158,059690,990711,397468,596133,184
Bank overdraft0035,7782,3937,1150226,71500
Bank loan000000000
Trade Creditors 784,111785,377662,551492,624679,283123,519205,494144,774131,737
Group/Directors Accounts000000000
other short term finances0000000185,8930
hp & lease commitments000000000
other current liabilities00133,68380,98017,554144,392159,38298,9800
total current liabilities784,111785,377832,012575,997703,952267,911591,591429,647131,737
loans00394,079391,929150,0000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities441,711442,77582,885130,850136,468258,883000
provisions000000000
total long term liabilities441,711442,775476,964522,779286,468258,883000
total liabilities1,225,8221,228,1521,308,9761,098,776990,420526,794591,591429,647131,737
net assets266,484255,127185,316178,051167,639164,196119,80638,9491,447
total shareholders funds266,484255,127185,316178,051167,639164,196119,80638,9491,447
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit15,143103,83134,07029,6349,40862,318112,65252,6461,679
Depreciation01,2811,5071,7742,0861,9851,609778327
Amortisation000000000
Tax-3,786-16,399-1,704-2,442-808-10,412-18,966-9,375-337
Stock0-1,276,264255,00035,500380,000-74,845247,149304,000129,460
Debtors9,3861,285,2650000000
Creditors-1,266122,826169,927-186,659555,764-81,97560,72013,037131,737
Accruals and Deferred Income0-133,68352,70363,426-126,838-14,99060,40298,9800
Deferred Taxes & Provisions000000000
Cash flow from operations70568,8551,503-129,76759,61231,771-30,732-147,9343,946
Investing Activities
capital expenditure35900-54,493-79,437-63,601-6,319-3,329-2,182
Change in Investments000000000
cash flow from investments35900-54,493-79,437-63,601-6,319-3,329-2,182
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000-185,893185,8930
Long term loans0-394,0792,150241,929150,0000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-1,064359,890-47,965-5,618-122,415258,883000
share issue0-100000000100
interest0-17,521-25,100-16,780-5,158-7,516-12,828-5,7685
cash flow from financing-1,064-51,810-70,915219,53122,427251,367-198,721180,125105
cash and cash equivalents
cash0-18,733-36,02830,5499,718-7,178-9,05828,8611,869
overdraft0-35,77833,385-4,7227,115-226,715226,71500
change in cash017,045-69,41335,2712,603219,537-235,77328,8611,869

agb cars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agb cars ltd. Get real-time insights into agb cars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agb Cars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agb cars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.

agb cars ltd Ownership

AGB CARS LTD group structure

Agb Cars Ltd has no subsidiary companies.

Ultimate parent company

AGB CARS LTD

09239996

AGB CARS LTD Shareholders

gabriel ciudatu 100%

agb cars ltd directors

Agb Cars Ltd currently has 1 director, Mr Gabriel Ciudatu serving since Sep 2014.

officercountryagestartendrole
Mr Gabriel Ciudatu46 years Sep 2014- Director

P&L

September 2023

turnover

5.6m

-7%

operating profit

15.1k

0%

gross margin

7%

-5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

266.5k

+0.04%

total assets

1.5m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

agb cars ltd company details

company number

09239996

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

September 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

35 grafton way, london, W1T 5DB

Bank

-

Legal Advisor

-

agb cars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to agb cars ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

agb cars ltd Companies House Filings - See Documents

datedescriptionview/download