downtown salford limited

downtown salford limited Company Information

Share DOWNTOWN SALFORD LIMITED
Live 
EstablishedSmallDeclining

Company Number

09240932

Industry

Buying and selling of own real estate

 

Shareholders

mcgoff ventures limited

chattanooga family investment company

Group Structure

View All

Contact

Registered Address

1 st georges court, altrincham business park, altrincham, WA14 5UA

downtown salford limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DOWNTOWN SALFORD LIMITED at £1.8m based on a Turnover of £594.9k and 2.96x industry multiple (adjusted for size and gross margin).

downtown salford limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOWNTOWN SALFORD LIMITED at £0 based on an EBITDA of £-3k and a 6.1x industry multiple (adjusted for size and gross margin).

downtown salford limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of DOWNTOWN SALFORD LIMITED at £8.2m based on Net Assets of £5.3m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Downtown Salford Limited Overview

Downtown Salford Limited is a live company located in altrincham, WA14 5UA with a Companies House number of 09240932. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2014, it's largest shareholder is mcgoff ventures limited with a 70% stake. Downtown Salford Limited is a established, small sized company, Pomanda has estimated its turnover at £594.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Downtown Salford Limited Health Check

Pomanda's financial health check has awarded Downtown Salford Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £594.9k, make it smaller than the average company (£823.3k)

£594.9k - Downtown Salford Limited

£823.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (3.2%)

-77% - Downtown Salford Limited

3.2% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Downtown Salford Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (27.9%)

-0.5% - Downtown Salford Limited

27.9% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Downtown Salford Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Downtown Salford Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119k, this is less efficient (£202.3k)

£119k - Downtown Salford Limited

£202.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Downtown Salford Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Downtown Salford Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (454 days)

24 days - Downtown Salford Limited

454 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 309 weeks, this is more cash available to meet short term requirements (8 weeks)

309 weeks - Downtown Salford Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (61.8%)

0.1% - Downtown Salford Limited

61.8% - Industry AVG

DOWNTOWN SALFORD LIMITED financials

EXPORTms excel logo

Downtown Salford Limited's latest turnover from March 2024 is estimated at £594.9 thousand and the company has net assets of £5.3 million. According to their latest financial statements, Downtown Salford Limited has 5 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015
Turnover594,886587,653354,27150,563,47731,126,5674,314,5512,468,8341,410,2260
Other Income Or Grants000000000
Cost Of Sales194,752197,143366,00344,051,03729,186,0911,335,149791,533460,6690
Gross Profit400,134390,511-11,7326,512,4401,940,4762,979,4011,677,300949,5570
Admin Expenses403,101418,4839,27934,63173,5102,272,5641,606,8311,203,6950
Operating Profit-2,967-27,972-21,0116,477,8091,866,966706,83770,469-254,1380
Interest Payable0013,0681,6770743,76315,18600
Interest Receivable4303,81644761,9856,45110,65013,1273,4090
Pre-Tax Profit-2,537-24,156-33,6326,538,1171,873,417-26,27568,411-250,7290
Tax000-1,243,179-318,8630-12,99800
Profit After Tax-2,537-24,156-33,6325,294,9381,554,554-26,27555,413-250,7290
Dividends Paid0003,798,49700000
Retained Profit-2,537-24,156-33,6321,496,4411,554,554-26,27555,413-250,7290
Employee Costs192,830180,239000193,345176,250174,4810
Number Of Employees555555550
EBITDA*-2,967-27,972-21,0116,477,8091,866,966706,83770,469-254,1380

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress13,00913,009235,808520,25235,086,87742,493,39413,998,2034,691,6820
Trade Debtors0012,85550,96819,515144,360000
Group Debtors4,093,8214,088,8212,684,3624,471,99446,9280000
Misc Debtors1,149,8581,255,2692,499,5731,464,1537,759,4397,917,2194,466,1202,350,1301
Cash14,8971,477178,088792,173675,372316,2542,523,8632,727,0620
misc current assets000000000
total current assets5,271,5855,358,5765,610,6867,299,54043,588,13150,871,22720,988,1869,768,8741
total assets5,271,5855,358,5765,610,6867,299,54043,588,13150,871,22720,988,1869,768,8741
Bank overdraft000000000
Bank loan000022,685,8970000
Trade Creditors 00226,414691,9573,388,0612,958,4191,281,258660,8960
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,50086,95488,4941,278,17313,681,20424,064,21917,152,0877,075,7960
total current liabilities2,50086,954314,9081,970,13039,755,16227,022,63818,433,3457,736,6920
loans0000021,570,174467,24600
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000002,282,9072,282,9070
provisions000000000
total long term liabilities0000021,570,1742,750,1532,282,9070
total liabilities2,50086,954314,9081,970,13039,755,16248,592,81221,183,49810,019,5990
net assets5,269,0855,271,6225,295,7785,329,4103,832,9692,278,415-195,312-250,7251
total shareholders funds5,269,0855,271,6225,295,7785,329,4103,832,9692,278,415-195,312-250,7251
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015
Operating Activities
Operating Profit-2,967-27,972-21,0116,477,8091,866,966706,83770,469-254,1380
Depreciation000000000
Amortisation000000000
Tax000-1,243,179-318,8630-12,99800
Stock0-222,799-284,444-34,566,625-7,406,51728,495,1919,306,5214,691,6820
Debtors-100,411147,300-790,325-1,838,767-235,6973,595,4592,115,9902,350,1301
Creditors0-226,414-465,543-2,696,104429,6421,677,161620,362660,8960
Accruals and Deferred Income-84,454-1,540-1,189,679-12,403,031-10,383,0156,912,13210,076,2917,075,7960
Deferred Taxes & Provisions000000000
Cash flow from operations12,990-180,427-601,46426,540,887-763,056-22,794,520-668,387440,742-1
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000-22,685,89722,685,8970000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans0000-21,570,17421,102,928467,24600
Hire Purchase and Lease Commitments000000000
other long term liabilities00000-2,282,90702,282,9070
share issue000002,500,002041
interest4303,816-12,62160,3086,451-733,113-2,0593,4090
cash flow from financing4303,816-12,621-22,625,5891,122,17420,586,910465,1872,286,3201
cash and cash equivalents
cash13,420-176,611-614,085116,801359,118-2,207,609-203,1992,727,0620
overdraft000000000
change in cash13,420-176,611-614,085116,801359,118-2,207,609-203,1992,727,0620

downtown salford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for downtown salford limited. Get real-time insights into downtown salford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Downtown Salford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for downtown salford limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

downtown salford limited Ownership

DOWNTOWN SALFORD LIMITED group structure

Downtown Salford Limited has no subsidiary companies.

Ultimate parent company

2 parents

DOWNTOWN SALFORD LIMITED

09240932

DOWNTOWN SALFORD LIMITED Shareholders

mcgoff ventures limited 69.95%
chattanooga family investment company 30.05%

downtown salford limited directors

Downtown Salford Limited currently has 4 directors. The longest serving directors include Mr Christopher McGoff (Sep 2014) and Mr David McGoff (Apr 2016).

officercountryagestartendrole
Mr Christopher McGoffEngland51 years Sep 2014- Director
Mr David McGoffUnited Kingdom54 years Apr 2016- Director
Mr James McGoffUnited Kingdom58 years Sep 2016- Director
Mr Declan McGoffUnited Kingdom57 years Sep 2016- Director

P&L

March 2024

turnover

594.9k

+1%

operating profit

-3k

0%

gross margin

67.3%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.3m

0%

total assets

5.3m

-0.02%

cash

14.9k

+9.09%

net assets

Total assets minus all liabilities

downtown salford limited company details

company number

09240932

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FREESDMAN FRANKL & TAYLOR

auditor

-

address

1 st georges court, altrincham business park, altrincham, WA14 5UA

Bank

-

Legal Advisor

-

downtown salford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to downtown salford limited. Currently there are 0 open charges and 2 have been satisfied in the past.

downtown salford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOWNTOWN SALFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

downtown salford limited Companies House Filings - See Documents

datedescriptionview/download