g&m meal solutions ltd
g&m meal solutions ltd Company Information
Company Number
09241354
Website
-Registered Address
33 wolverhampton road, cannock, WS11 1AP
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
ryhay investments limited 100%
g&m meal solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of G&M MEAL SOLUTIONS LTD at £177.1k based on a Turnover of £321.3k and 0.55x industry multiple (adjusted for size and gross margin).
g&m meal solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of G&M MEAL SOLUTIONS LTD at £0 based on an EBITDA of £-187.9k and a 4.34x industry multiple (adjusted for size and gross margin).
g&m meal solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of G&M MEAL SOLUTIONS LTD at £333.6k based on Net Assets of £639.1k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G&m Meal Solutions Ltd Overview
G&m Meal Solutions Ltd is a live company located in cannock, WS11 1AP with a Companies House number of 09241354. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2014, it's largest shareholder is ryhay investments limited with a 100% stake. G&m Meal Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £321.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
G&m Meal Solutions Ltd Health Check
Pomanda's financial health check has awarded G&M Meal Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £321.3k, make it smaller than the average company (£4.2m)
- G&m Meal Solutions Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.9%)
- G&m Meal Solutions Ltd
5.9% - Industry AVG
Production
with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)
- G&m Meal Solutions Ltd
37.1% - Industry AVG
Profitability
an operating margin of -58.5% make it less profitable than the average company (5.7%)
- G&m Meal Solutions Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - G&m Meal Solutions Ltd
24 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
- G&m Meal Solutions Ltd
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £160.7k, this is equally as efficient (£160.7k)
- G&m Meal Solutions Ltd
£160.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- G&m Meal Solutions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- G&m Meal Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G&m Meal Solutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 86 weeks, this is more cash available to meet short term requirements (24 weeks)
86 weeks - G&m Meal Solutions Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (61.7%)
0.6% - G&m Meal Solutions Ltd
61.7% - Industry AVG
G&M MEAL SOLUTIONS LTD financials
G&M Meal Solutions Ltd's latest turnover from December 2023 is estimated at £321.3 thousand and the company has net assets of £639.1 thousand. According to their latest financial statements, G&M Meal Solutions Ltd has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 106 | 106 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 108 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 106 | 106 | 108 | 108 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 108 | 0 | 0 | 0 | 1,423,657 | 1,021,123 | 627,358 | 369,209 |
| Group Debtors | 624,904 | 814,339 | 990,472 | 1,166,581 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,827 | 11,827 | 12,487 | 12,487 | 1,176,449 | 0 | 0 | 0 | 0 |
| Cash | 5,989 | 6,799 | 5,824 | 4,876 | 5,341 | 3,229 | 0 | 355,551 | 9,147 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 642,720 | 833,073 | 1,008,783 | 1,183,944 | 1,181,790 | 1,426,886 | 1,021,123 | 982,909 | 378,356 |
| total assets | 642,720 | 833,073 | 1,008,783 | 1,183,944 | 1,181,790 | 1,426,992 | 1,021,229 | 983,017 | 378,464 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 3,300 | 152,839 | 299,645 | 248,056 | 183,195 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,610 | 6,394 | 6,391 | 6,341 | 4,150 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,610 | 6,394 | 6,391 | 6,341 | 7,450 | 152,839 | 299,645 | 248,056 | 183,195 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,610 | 6,394 | 6,391 | 6,341 | 7,450 | 152,839 | 299,645 | 248,056 | 183,195 |
| net assets | 639,110 | 826,679 | 1,002,392 | 1,177,603 | 1,174,340 | 1,274,153 | 721,584 | 734,961 | 195,269 |
| total shareholders funds | 639,110 | 826,679 | 1,002,392 | 1,177,603 | 1,174,340 | 1,274,153 | 721,584 | 734,961 | 195,269 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -189,543 | -176,685 | -176,109 | 2,619 | -247,208 | 402,534 | 393,765 | 258,149 | 369,209 |
| Creditors | 0 | 0 | 0 | -3,300 | -149,539 | -146,806 | 51,589 | 64,861 | 183,195 |
| Accruals and Deferred Income | -2,784 | 3 | 50 | 2,191 | 4,150 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -108 | 0 | 108 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -810 | 975 | 948 | -465 | 2,112 | 3,229 | -355,551 | 346,404 | 9,147 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -810 | 975 | 948 | -465 | 2,112 | 3,229 | -355,551 | 346,404 | 9,147 |
g&m meal solutions ltd Credit Report and Business Information
G&m Meal Solutions Ltd Competitor Analysis
Perform a competitor analysis for g&m meal solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WS11 area or any other competitors across 12 key performance metrics.
g&m meal solutions ltd Ownership
G&M MEAL SOLUTIONS LTD group structure
G&M Meal Solutions Ltd has 4 subsidiary companies.
Ultimate parent company
G&M MEAL SOLUTIONS LTD
09241354
4 subsidiaries
g&m meal solutions ltd directors
G&M Meal Solutions Ltd currently has 2 directors. The longest serving directors include Mr Graham Davis (Sep 2014) and Mrs Marilyn Davis (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Davis | England | 72 years | Sep 2014 | - | Director |
| Mrs Marilyn Davis | England | 71 years | Sep 2014 | - | Director |
P&L
December 2023turnover
321.3k
+135%
operating profit
-187.9k
0%
gross margin
37.2%
-4.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
639.1k
-0.23%
total assets
642.7k
-0.23%
cash
6k
-0.12%
net assets
Total assets minus all liabilities
Similar Companies
g&m meal solutions ltd company details
company number
09241354
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
33 wolverhampton road, cannock, WS11 1AP
accountant
-
auditor
-
g&m meal solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g&m meal solutions ltd.
g&m meal solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
