bsu enterprise limited
bsu enterprise limited Company Information
Company Number
09242214
Website
-Registered Address
cockcroft building lewes road, brighton, BN2 4GN
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
university of brighton students' union 100%
bsu enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of BSU ENTERPRISE LIMITED at £547.7k based on a Turnover of £1.1m and 0.51x industry multiple (adjusted for size and gross margin).
bsu enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of BSU ENTERPRISE LIMITED at £0 based on an EBITDA of £-16.4k and a 4.1x industry multiple (adjusted for size and gross margin).
bsu enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of BSU ENTERPRISE LIMITED at £0 based on Net Assets of £-137.5k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bsu Enterprise Limited Overview
Bsu Enterprise Limited is a live company located in brighton, BN2 4GN with a Companies House number of 09242214. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2014, it's largest shareholder is university of brighton students' union with a 100% stake. Bsu Enterprise Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bsu Enterprise Limited Health Check
Pomanda's financial health check has awarded Bsu Enterprise Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.8m)
£1.1m - Bsu Enterprise Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.1%)
-4% - Bsu Enterprise Limited
6.1% - Industry AVG
Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
45.1% - Bsu Enterprise Limited
45.1% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (6.1%)
-1.5% - Bsu Enterprise Limited
6.1% - Industry AVG
Employees
with 10 employees, this is below the industry average (16)
- Bsu Enterprise Limited
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bsu Enterprise Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £108.4k, this is equally as efficient (£116.8k)
- Bsu Enterprise Limited
£116.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bsu Enterprise Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bsu Enterprise Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bsu Enterprise Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bsu Enterprise Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bsu Enterprise Limited
- - Industry AVG
BSU ENTERPRISE LIMITED financials
Bsu Enterprise Limited's latest turnover from July 2023 is £1.1 million and the company has net assets of -£137.5 thousand. According to their latest financial statements, we estimate that Bsu Enterprise Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,084,132 | 711,537 | 114,908 | 1,228,478 | 1,849,474 | 71,211 | 45,023 | 47,143 | 22,250 |
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -16,407 | -60,490 | -60,599 | 36,136 | 53,313 | 40,524 | 34,753 | 25,077 | 11,877 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -16,407 | -60,490 | -60,599 | 36,136 | 53,313 | 40,524 | 34,753 | 25,077 | 11,877 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -16,407 | -60,490 | -60,599 | 36,136 | 53,313 | 40,524 | 34,753 | 25,077 | 11,877 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | ||||
| Number Of Employees | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,879 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 7,188 | 4,402 | 98 | 130 | 130 | 10,373 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 7,188 | 4,402 | 98 | 130 | 130 | 10,373 | 11,879 |
| total assets | 0 | 0 | 7,188 | 4,402 | 98 | 130 | 130 | 10,373 | 11,879 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 137,494 | 121,087 | 67,785 | 4,400 | 96 | 0 | 128 | 10,371 | 11,877 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 |
| total current liabilities | 137,494 | 121,087 | 67,785 | 4,400 | 96 | 128 | 128 | 10,371 | 11,877 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 137,494 | 121,087 | 67,785 | 4,400 | 96 | 128 | 128 | 10,371 | 11,877 |
| net assets | -137,494 | -121,087 | -60,597 | 2 | 2 | 2 | 2 | 2 | 2 |
| total shareholders funds | -137,494 | -121,087 | -60,597 | 2 | 2 | 2 | 2 | 2 | 2 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,879 | 11,879 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -128 | 128 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 16,407 | 53,302 | 63,385 | 4,304 | 96 | -128 | -10,243 | -1,506 | 11,877 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 16,407 | 53,302 | 63,385 | -31,832 | -53,217 | -40,652 | -44,996 | -26,583 | 2 |
| cash and cash equivalents | |||||||||
| cash | 0 | -7,188 | 2,786 | 4,304 | -32 | 0 | -10,243 | 10,373 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -7,188 | 2,786 | 4,304 | -32 | 0 | -10,243 | 10,373 | 0 |
bsu enterprise limited Credit Report and Business Information
Bsu Enterprise Limited Competitor Analysis
Perform a competitor analysis for bsu enterprise limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BN2 area or any other competitors across 12 key performance metrics.
bsu enterprise limited Ownership
BSU ENTERPRISE LIMITED group structure
Bsu Enterprise Limited has no subsidiary companies.
Ultimate parent company
1 parent
BSU ENTERPRISE LIMITED
09242214
bsu enterprise limited directors
Bsu Enterprise Limited currently has 2 directors. The longest serving directors include Mrs Laura Greenwood-Pearsons (Oct 2018) and Mr John Wilson (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Greenwood-Pearsons | England | 47 years | Oct 2018 | - | Director |
| Mr John Wilson | England | 75 years | Oct 2019 | - | Director |
P&L
July 2023turnover
1.1m
+52%
operating profit
-16.4k
0%
gross margin
45.1%
+1.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-137.5k
+0.14%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bsu enterprise limited company details
company number
09242214
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2014
age
10
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
cockcroft building lewes road, brighton, BN2 4GN
accountant
-
auditor
KNILL JAMES LLP
bsu enterprise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bsu enterprise limited.
bsu enterprise limited Companies House Filings - See Documents
| date | description | view/download |
|---|
