absl1 limited

Live EstablishedSmallHealthy

absl1 limited Company Information

Share ABSL1 LIMITED

Company Number

09242427

Shareholders

absl holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6a high street, chelmsford, CM1 1BE

absl1 limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ABSL1 LIMITED at £3.2m based on a Turnover of £950.3k and 3.38x industry multiple (adjusted for size and gross margin).

absl1 limited Estimated Valuation

£74.8m

Pomanda estimates the enterprise value of ABSL1 LIMITED at £74.8m based on an EBITDA of £11.3m and a 6.61x industry multiple (adjusted for size and gross margin).

absl1 limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ABSL1 LIMITED at £2.7m based on Net Assets of £1.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Absl1 Limited Overview

Absl1 Limited is a live company located in chelmsford, CM1 1BE with a Companies House number of 09242427. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2014, it's largest shareholder is absl holdings limited with a 100% stake. Absl1 Limited is a established, small sized company, Pomanda has estimated its turnover at £950.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Absl1 Limited Health Check

Pomanda's financial health check has awarded Absl1 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £950.3k, make it in line with the average company (£967k)

£950.3k - Absl1 Limited

£967k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.7%)

5% - Absl1 Limited

5.7% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Absl1 Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 1191.4% make it more profitable than the average company (28.4%)

1191.4% - Absl1 Limited

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Absl1 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Absl1 Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £475.2k, this is more efficient (£191.9k)

£475.2k - Absl1 Limited

£191.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (31 days)

50 days - Absl1 Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (36 days)

152 days - Absl1 Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Absl1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Absl1 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (69.5%)

98.2% - Absl1 Limited

69.5% - Industry AVG

ABSL1 LIMITED financials

EXPORTms excel logo

Absl1 Limited's latest turnover from July 2024 is estimated at £950.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Absl1 Limited has 2 employees and maintains cash reserves of £782.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover950,324683,216777,075825,2572,439,5821,829,228787,409230,3074,623,58633,075,189
Other Income Or Grants
Cost Of Sales261,811185,427218,302246,112694,380555,447212,22759,2631,240,98211,253,615
Gross Profit688,514497,789558,773579,1451,745,2021,273,781575,182171,0443,382,60421,821,575
Admin Expenses-10,633,370-8,008,197-5,575,1714,354,79424,015,7316,096,0879,928,466-60,114,538-2,993,85924,066,585
Operating Profit11,321,8848,505,9866,133,944-3,775,649-22,270,529-4,822,306-9,353,28460,285,5826,376,463-2,245,010
Interest Payable3,802,3087,501,7195,231,4544,528,1634,460,0195,031,1094,165,5582,911,8221,325,797
Interest Receivable81,40188,00414,4857737627,43511,7585,6071,818136
Pre-Tax Profit7,600,9771,092,271916,975-8,303,038-26,729,786-9,845,980-13,507,08457,379,3675,052,484-2,244,874
Tax-1,900,244-273,068-174,225-10,902,080-1,010,497
Profit After Tax5,700,733819,203742,750-8,303,038-26,729,786-9,845,980-13,507,08446,477,2874,041,987-2,244,874
Dividends Paid
Retained Profit5,700,733819,203742,750-8,303,038-26,729,786-9,845,980-13,507,08446,477,2874,041,987-2,244,874
Employee Costs67,57162,38960,32555,23782,832112,91080,99976,769866,2505,245,074
Number Of Employees2222343333199
EBITDA*11,321,8848,505,9866,133,944-3,775,649-22,270,529-4,822,306-9,353,28460,285,5826,376,463-2,245,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other80,700,10076,700,10078,200,10078,200,10087,250,100118,100,100117,800,100134,000,10072,775,55144,587,210
Debtors (Due After 1 year)4,518,1454,926,0965,474,5335,813,7656,590,327
Total Fixed Assets85,218,24581,626,19683,674,63384,013,86593,840,427118,100,100117,800,100134,000,10072,775,55144,587,210
Stock & work in progress
Trade Debtors130,81486,072104,286119,700404,076250,022102,5628,541431,649859,270
Group Debtors100100438,9214,477,6464,477,4424,805,2772,391,800200,050202,750
Misc Debtors953,2292,318,1252,709,8174,116,2453,677,6079,198,0919,118,3018,070,4943,402,060
Cash782,5902,318,4041,201,7541,115,888430,8241,092,569890,1603,812,990672,46854,575
misc current assets
total current assets1,866,7334,722,7014,454,7789,829,4798,989,94915,345,95912,502,82312,092,0754,708,927913,845
total assets87,084,97886,348,89788,129,41193,843,344102,830,376133,446,059130,302,923146,092,17577,484,47845,501,055
Bank overdraft52,384,559
Bank loan
Trade Creditors 109,237164,419212,453256,45952,021140,72951,633144,633682,82827,899,005
Group/Directors Accounts82,119,19219,540,56220,860,87420,302,91023,750,87726,414,40514,326,67836,271,52031,004,944
other short term finances
hp & lease commitments
other current liabilities3,304,4613,195,9703,225,6353,476,9053,125,053897,201603,681578,3321,067,417
total current liabilities85,532,89022,900,95124,298,96224,036,27426,927,95127,452,33514,981,99289,379,04432,755,18927,899,005
loans67,596,59168,798,29775,517,66872,946,68073,283,45275,786,44840,793,746
hp & lease commitments
Accruals and Deferred Income
other liabilities8,146,824
provisions363,3053,388,0454,767,0678,438,6312,138,330
total long term liabilities67,596,59168,798,29775,517,66873,309,98576,671,49780,553,5158,438,63142,932,0768,146,824
total liabilities85,532,89090,497,54293,097,25999,553,942100,237,936104,123,83295,535,50797,817,67575,687,26536,045,829
net assets1,552,088-4,148,645-4,967,848-5,710,5982,592,44029,322,22734,767,41648,274,5001,797,2139,455,226
total shareholders funds1,552,088-4,148,645-4,967,848-5,710,5982,592,44029,322,22734,767,41648,274,5001,797,2139,455,226
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit11,321,8848,505,9866,133,944-3,775,649-22,270,529-4,822,306-9,353,28460,285,5826,376,463-2,245,010
Depreciation
Amortisation
Tax-1,900,244-273,068-174,225-10,902,080-1,010,497
Stock
Debtors-1,728,105-1,397,164-5,799,799-622,096896,0622,640,7273,333,5784,242,6263,177,189859,270
Creditors-55,182-48,034-44,006204,438-88,70889,096-93,000-538,195-27,216,17727,899,005
Accruals and Deferred Income108,491-29,665-251,270351,8522,227,852293,52025,349-489,0851,067,417
Deferred Taxes & Provisions-363,305-3,024,740-1,379,022-3,671,5646,300,3012,138,330
Cash flow from operations11,203,0549,552,38311,464,242-2,960,568-24,052,187-8,459,439-16,426,07750,413,897-21,821,65324,794,725
Investing Activities
capital expenditure
Change in Investments4,000,000-1,500,000-9,050,000-30,850,000300,000-16,200,00061,224,54928,188,34144,587,210
cash flow from investments-4,000,0001,500,0009,050,00030,850,000-300,00016,200,000-61,224,549-28,188,341-44,587,210
Financing Activities
Bank loans
Group/Directors Accounts62,578,630-1,320,312557,964-3,447,967-2,663,52812,087,727-21,944,8425,266,57631,004,944
Other Short Term Loans
Long term loans-67,596,591-1,201,706-6,719,3712,570,988-336,772-2,502,99675,786,448-40,793,74640,793,746
Hire Purchase and Lease Commitments
other long term liabilities-8,146,8248,146,824
share issue-14,400,791-11,700,00011,700,100
interest-3,720,907-7,413,715-5,216,969-4,527,390-4,459,257-5,023,674-4,153,800-2,906,215-1,323,979136
cash flow from financing-8,738,868-9,935,733-11,378,376-5,404,369-7,459,5588,961,84849,687,806-38,433,38550,627,88719,847,060
cash and cash equivalents
cash-1,535,8141,116,65085,866685,064-661,745202,409-2,922,8303,140,522617,89354,575
overdraft-52,384,55952,384,559
change in cash-1,535,8141,116,65085,866685,064-661,745202,40949,461,729-49,244,037617,89354,575

absl1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for absl1 limited. Get real-time insights into absl1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Absl1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for absl1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM1 area or any other competitors across 12 key performance metrics.

absl1 limited Ownership

ABSL1 LIMITED group structure

Absl1 Limited has 1 subsidiary company.

ABSL1 LIMITED Shareholders

absl holdings limited 100%

absl1 limited directors

Absl1 Limited currently has 2 directors. The longest serving directors include Mr Anthony Chambers (Sep 2014) and Mr Dominic Chambers (Apr 2019).

officercountryagestartendrole
Mr Anthony ChambersEngland70 years Sep 2014- Director
Mr Dominic ChambersUnited Kingdom38 years Apr 2019- Director

P&L

July 2024

turnover

950.3k

+39%

operating profit

11.3m

0%

gross margin

72.5%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.6m

-1.37%

total assets

87.1m

+0.01%

cash

782.6k

-0.66%

net assets

Total assets minus all liabilities

absl1 limited company details

company number

09242427

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

ADLER SHINE LLP

address

6a high street, chelmsford, CM1 1BE

Bank

-

Legal Advisor

-

absl1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to absl1 limited. Currently there are 1 open charges and 6 have been satisfied in the past.

absl1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABSL1 LIMITED. This can take several minutes, an email will notify you when this has completed.

absl1 limited Companies House Filings - See Documents

datedescriptionview/download