auto electrical supplies (export) limited

3

auto electrical supplies (export) limited Company Information

Share AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED
Live 
EstablishedSmallRapid

Company Number

09242989

Registered Address

128 thornes lane, wakefield, west yorkshire, WF2 7RE

Industry

Non-specialised wholesale trade

 

Telephone

01924364464

Next Accounts Due

July 2024

Group Structure

View All

Directors

James Fawkes9 Years

Shareholders

james michael fawkes 70%

william fawkes 10%

View All

auto electrical supplies (export) limited Estimated Valuation

£960.4k

Pomanda estimates the enterprise value of AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED at £960.4k based on a Turnover of £2.8m and 0.35x industry multiple (adjusted for size and gross margin).

auto electrical supplies (export) limited Estimated Valuation

£249.8k

Pomanda estimates the enterprise value of AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED at £249.8k based on an EBITDA of £66.5k and a 3.75x industry multiple (adjusted for size and gross margin).

auto electrical supplies (export) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED at £3m based on Net Assets of £2m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auto Electrical Supplies (export) Limited Overview

Auto Electrical Supplies (export) Limited is a live company located in west yorkshire, WF2 7RE with a Companies House number of 09242989. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2014, it's largest shareholder is james michael fawkes with a 70% stake. Auto Electrical Supplies (export) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auto Electrical Supplies (export) Limited Health Check

Pomanda's financial health check has awarded Auto Electrical Supplies (Export) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£13.2m)

£2.8m - Auto Electrical Supplies (export) Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.4%)

35% - Auto Electrical Supplies (export) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - Auto Electrical Supplies (export) Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.5%)

2.4% - Auto Electrical Supplies (export) Limited

6.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (35)

8 - Auto Electrical Supplies (export) Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Auto Electrical Supplies (export) Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.7k, this is equally as efficient (£349k)

£345.7k - Auto Electrical Supplies (export) Limited

£349k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - Auto Electrical Supplies (export) Limited

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Auto Electrical Supplies (export) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auto Electrical Supplies (export) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Auto Electrical Supplies (export) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (47.9%)

7.1% - Auto Electrical Supplies (export) Limited

47.9% - Industry AVG

AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED financials

EXPORTms excel logo

Auto Electrical Supplies (Export) Limited's latest turnover from October 2022 is estimated at £2.8 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Auto Electrical Supplies (Export) Limited has 8 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover2,765,8602,294,3921,000,6171,124,0291,731,1702,836,753767,535688,127
Other Income Or Grants00000000
Cost Of Sales1,991,4111,668,716728,664823,2131,268,4472,054,498550,813495,328
Gross Profit774,449625,675271,953300,816462,723782,255216,722192,799
Admin Expenses707,905385,057149,402-175,891-191,233339,466-28,33911,985
Operating Profit66,544240,618122,551476,707653,956442,789245,061180,814
Interest Payable312230000000
Interest Receivable52331615103214223
Pre-Tax Profit66,284240,390122,554476,722653,972442,893245,275181,036
Tax-12,594-45,674-23,285-90,577-124,255-84,150-49,055-36,207
Profit After Tax53,690194,71699,269386,145529,717358,743196,220144,829
Dividends Paid00000000
Retained Profit53,690194,71699,269386,145529,717358,743196,220144,829
Employee Costs326,193303,07574,64073,80672,042350,840103,191100,759
Number Of Employees882221033
EBITDA*66,544240,618122,551476,707653,956442,789245,061180,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors401,588344,895183,884223,674386,036455,941120,296131,521
Group Debtors00000000
Misc Debtors1,708,3521,658,2251,581,0171,500,633987,822348,546209,3500
Cash4,533615,0316273,54151482,16289,019
misc current assets00000000
total current assets2,114,4732,003,1811,769,9321,724,9341,377,399805,001411,808220,540
total assets2,114,4732,003,1811,769,9321,724,9341,377,399805,001411,808220,540
Bank overdraft07,553000000
Bank loan00000000
Trade Creditors 000000075,611
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities151,04485,88954,909109,180147,790105,10970,6590
total current liabilities151,04493,44254,909109,180147,790105,10970,65975,611
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities151,04493,44254,909109,180147,790105,10970,65975,611
net assets1,963,4291,909,7391,715,0231,615,7541,229,609699,892341,149144,929
total shareholders funds1,963,4291,909,7391,715,0231,615,7541,229,609699,892341,149144,929
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit66,544240,618122,551476,707653,956442,789245,061180,814
Depreciation00000000
Amortisation00000000
Tax-12,594-45,674-23,285-90,577-124,255-84,150-49,055-36,207
Stock00000000
Debtors106,820238,21940,594350,449569,371474,841198,125131,521
Creditors000000-75,61175,611
Accruals and Deferred Income65,15530,980-54,271-38,61042,68134,45070,6590
Deferred Taxes & Provisions00000000
Cash flow from operations12,285-12,2954,401-2,9293,011-81,752-7,07188,697
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-260-22731615103214223
cash flow from financing-260-22731615103214323
cash and cash equivalents
cash4,472-4,9704,404-2,9143,027-81,648-6,85789,019
overdraft-7,5537,553000000
change in cash12,025-12,5234,404-2,9143,027-81,648-6,85789,019

auto electrical supplies (export) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auto electrical supplies (export) limited. Get real-time insights into auto electrical supplies (export) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auto Electrical Supplies (export) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for auto electrical supplies (export) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

auto electrical supplies (export) limited Ownership

AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED group structure

Auto Electrical Supplies (Export) Limited has no subsidiary companies.

Ultimate parent company

AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED

09242989

AUTO ELECTRICAL SUPPLIES (EXPORT) LIMITED Shareholders

james michael fawkes 70%
william fawkes 10%
richard norris 10%
hayley wells 10%

auto electrical supplies (export) limited directors

Auto Electrical Supplies (Export) Limited currently has 1 director, Mr James Fawkes serving since Oct 2014.

officercountryagestartendrole
Mr James FawkesUnited Kingdom61 years Oct 2014- Director

P&L

October 2022

turnover

2.8m

+21%

operating profit

66.5k

0%

gross margin

28.1%

+2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

2m

+0.03%

total assets

2.1m

+0.06%

cash

4.5k

+73.31%

net assets

Total assets minus all liabilities

auto electrical supplies (export) limited company details

company number

09242989

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 2014

age

10

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

128 thornes lane, wakefield, west yorkshire, WF2 7RE

last accounts submitted

October 2022

auto electrical supplies (export) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to auto electrical supplies (export) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

auto electrical supplies (export) limited Companies House Filings - See Documents

datedescriptionview/download