magnum land limited
magnum land limited Company Information
Company Number
09243728
Website
-Registered Address
the meadows school house lane, horsmonden, tonbridge, TN12 8BW
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
77 days late
Group Structure
View All
Shareholders
steve james hiscocks 50%
philip hiscocks 50%
magnum land limited Estimated Valuation
Pomanda estimates the enterprise value of MAGNUM LAND LIMITED at £12m based on a Turnover of £4.8m and 2.51x industry multiple (adjusted for size and gross margin).
magnum land limited Estimated Valuation
Pomanda estimates the enterprise value of MAGNUM LAND LIMITED at £0 based on an EBITDA of £-2.9k and a 6.6x industry multiple (adjusted for size and gross margin).
magnum land limited Estimated Valuation
Pomanda estimates the enterprise value of MAGNUM LAND LIMITED at £820.4k based on Net Assets of £562.7k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magnum Land Limited Overview
Magnum Land Limited is a live company located in tonbridge, TN12 8BW with a Companies House number of 09243728. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2014, it's largest shareholder is steve james hiscocks with a 50% stake. Magnum Land Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Magnum Land Limited Health Check
Pomanda's financial health check has awarded Magnum Land Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £4.8m, make it larger than the average company (£820.3k)
- Magnum Land Limited
£820.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (1.5%)
- Magnum Land Limited
1.5% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Magnum Land Limited
67.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (51%)
- Magnum Land Limited
51% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Magnum Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Magnum Land Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£184.3k)
- Magnum Land Limited
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (27 days)
- Magnum Land Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Magnum Land Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Magnum Land Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Magnum Land Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (63.8%)
74.5% - Magnum Land Limited
63.8% - Industry AVG
MAGNUM LAND LIMITED financials
Magnum Land Limited's latest turnover from October 2022 is estimated at £4.8 million and the company has net assets of £562.7 thousand. According to their latest financial statements, Magnum Land Limited has 2 employees and maintains cash reserves of £60.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 1,230,926 | 455,970 | 1,755,057 | 789,949 | 0 | 0 |
| Trade Debtors | 531,866 | 603,852 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,612,192 | 1,068,151 | 497,571 | 3,128 | 12,259 | 2,070 | 110,000 | 0 |
| Cash | 60,055 | 9,042 | 12,343 | 289,795 | 5,207 | 11,759 | 7,463 | 185,394 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,204,113 | 1,681,045 | 1,740,840 | 748,893 | 1,772,523 | 803,778 | 117,463 | 185,394 |
| total assets | 2,204,113 | 1,681,045 | 1,740,840 | 748,893 | 1,772,523 | 803,778 | 117,463 | 185,394 |
| Bank overdraft | 11,051 | 11,203 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,884 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,606,176 | 1,066,599 | 1,592,447 | 647,871 | 1,663,847 | 687,765 | 615 | 0 |
| total current liabilities | 1,617,227 | 1,077,802 | 1,592,447 | 647,871 | 1,663,847 | 687,765 | 615 | 67,884 |
| loans | 24,164 | 35,063 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 24,164 | 35,063 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,641,391 | 1,112,865 | 1,642,447 | 647,871 | 1,663,847 | 687,765 | 615 | 67,884 |
| net assets | 562,722 | 568,180 | 98,393 | 101,022 | 108,676 | 116,013 | 116,848 | 117,510 |
| total shareholders funds | 562,722 | 568,180 | 98,393 | 101,022 | 108,676 | 116,013 | 116,848 | 117,510 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | -1,230,926 | 774,956 | -1,299,087 | 965,108 | 789,949 | 0 | 0 |
| Debtors | 472,055 | 1,174,432 | 494,443 | -9,131 | 10,189 | -107,930 | 110,000 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -67,884 | 67,884 |
| Accruals and Deferred Income | 539,577 | -525,848 | 944,576 | -1,015,976 | 976,082 | 687,150 | 615 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,899 | -14,937 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 51,013 | -3,301 | -277,452 | 284,588 | -6,552 | 4,296 | -177,931 | 185,394 |
| overdraft | -152 | 11,203 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 51,165 | -14,504 | -277,452 | 284,588 | -6,552 | 4,296 | -177,931 | 185,394 |
magnum land limited Credit Report and Business Information
Magnum Land Limited Competitor Analysis
Perform a competitor analysis for magnum land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TN12 area or any other competitors across 12 key performance metrics.
magnum land limited Ownership
MAGNUM LAND LIMITED group structure
Magnum Land Limited has no subsidiary companies.
Ultimate parent company
MAGNUM LAND LIMITED
09243728
magnum land limited directors
Magnum Land Limited currently has 2 directors. The longest serving directors include Mr Steven Hiscocks (Oct 2014) and Mr Philip Hiscocks (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Hiscocks | England | 34 years | Oct 2014 | - | Director |
| Mr Philip Hiscocks | United Kingdom | 63 years | Oct 2014 | - | Director |
P&L
October 2022turnover
4.8m
0%
operating profit
-2.9k
0%
gross margin
67.6%
-1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
562.7k
-0.01%
total assets
2.2m
+0.31%
cash
60.1k
+5.64%
net assets
Total assets minus all liabilities
Similar Companies
magnum land limited company details
company number
09243728
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2022
previous names
N/A
accountant
-
auditor
-
address
the meadows school house lane, horsmonden, tonbridge, TN12 8BW
Bank
-
Legal Advisor
-
magnum land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to magnum land limited.
magnum land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
