aonc limited
aonc limited Company Information
Company Number
09247811
Next Accounts
Jul 2025
Directors
Shareholders
mr andrew paul swaisland
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
unit 14 kingfisher court, newbury, RG14 5SJ
Website
-aonc limited Estimated Valuation
Pomanda estimates the enterprise value of AONC LIMITED at £841 based on a Turnover of £1.1k and 0.74x industry multiple (adjusted for size and gross margin).
aonc limited Estimated Valuation
Pomanda estimates the enterprise value of AONC LIMITED at £0 based on an EBITDA of £-5.7k and a 4.42x industry multiple (adjusted for size and gross margin).
aonc limited Estimated Valuation
Pomanda estimates the enterprise value of AONC LIMITED at £24.3k based on Net Assets of £10.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aonc Limited Overview
Aonc Limited is a live company located in newbury, RG14 5SJ with a Companies House number of 09247811. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2014, it's largest shareholder is mr andrew paul swaisland with a 100% stake. Aonc Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aonc Limited Health Check
Pomanda's financial health check has awarded Aonc Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£908.8k)
- Aonc Limited
£908.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (6.6%)
- Aonc Limited
6.6% - Industry AVG
Production
with a gross margin of 41%, this company has a comparable cost of product (41%)
- Aonc Limited
41% - Industry AVG
Profitability
an operating margin of -502.1% make it less profitable than the average company (6.5%)
- Aonc Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Aonc Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Aonc Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£88.8k)
- Aonc Limited
£88.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aonc Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (40 days)
- Aonc Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aonc Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (45 weeks)
3 weeks - Aonc Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.8%, this is a higher level of debt than the average (44.7%)
56.8% - Aonc Limited
44.7% - Industry AVG
AONC LIMITED financials
Aonc Limited's latest turnover from October 2023 is estimated at £1.1 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, we estimate that Aonc Limited has 1 employee and maintains cash reserves of £824 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 15,567 | 13,482 | 29,973 | 6,902 | 0 | 0 |
| Misc Debtors | 22,493 | 21,184 | 15,568 | 1 | 1 | 1 | 224 | 1 | 1,268 |
| Cash | 824 | 3,176 | 993 | 2,982 | 1,436 | 2,201 | 23,535 | 23,072 | 16,979 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,317 | 24,360 | 16,561 | 18,550 | 14,919 | 32,175 | 30,661 | 23,073 | 18,247 |
| total assets | 23,317 | 24,360 | 16,561 | 18,550 | 14,919 | 32,175 | 30,661 | 23,073 | 18,247 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 211 | 1,638 | 24 | 43 | 12 | 2,206 | 156 | 2,169 | 180 |
| Group/Directors Accounts | 0 | 0 | 0 | 1,448 | 1,448 | 4,724 | 6,697 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,029 | 7,060 | 5,837 | 3,644 | 2,535 | 7,726 | 7,211 | 7,364 | 5,697 |
| total current liabilities | 13,240 | 8,698 | 5,861 | 5,135 | 3,995 | 14,656 | 14,064 | 9,533 | 5,877 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,240 | 8,698 | 5,861 | 5,135 | 3,995 | 14,656 | 14,064 | 9,533 | 5,877 |
| net assets | 10,077 | 15,662 | 10,700 | 13,415 | 10,924 | 17,519 | 16,597 | 13,540 | 12,370 |
| total shareholders funds | 10,077 | 15,662 | 10,700 | 13,415 | 10,924 | 17,519 | 16,597 | 13,540 | 12,370 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,309 | 5,616 | 0 | 2,085 | -16,491 | 22,848 | 7,125 | -1,267 | 1,268 |
| Creditors | -1,427 | 1,614 | -19 | 31 | -2,194 | 2,050 | -2,013 | 1,989 | 180 |
| Accruals and Deferred Income | 5,969 | 1,223 | 2,193 | 1,109 | -5,191 | 515 | -153 | 1,667 | 5,697 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -1,448 | 0 | -3,276 | -1,973 | 6,697 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -2,352 | 2,183 | -1,989 | 1,546 | -765 | -21,334 | 463 | 6,093 | 16,979 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,352 | 2,183 | -1,989 | 1,546 | -765 | -21,334 | 463 | 6,093 | 16,979 |
aonc limited Credit Report and Business Information
Aonc Limited Competitor Analysis
Perform a competitor analysis for aonc limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.
aonc limited Ownership
AONC LIMITED group structure
Aonc Limited has no subsidiary companies.
Ultimate parent company
AONC LIMITED
09247811
aonc limited directors
Aonc Limited currently has 1 director, Mr Andrew Swaisland serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Swaisland | England | 57 years | Aug 2015 | - | Director |
P&L
October 2023turnover
1.1k
-86%
operating profit
-5.7k
0%
gross margin
41.1%
+3.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
10.1k
-0.36%
total assets
23.3k
-0.04%
cash
824
-0.74%
net assets
Total assets minus all liabilities
aonc limited company details
company number
09247811
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
unit 14 kingfisher court, newbury, RG14 5SJ
Bank
-
Legal Advisor
-
aonc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aonc limited.
aonc limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AONC LIMITED. This can take several minutes, an email will notify you when this has completed.
aonc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
