house crowd project 085 limited

3.5

house crowd project 085 limited Company Information

Share HOUSE CROWD PROJECT 085 LIMITED
Live (In Liquidation)
EstablishedSmallRapid

Company Number

09254103

Website

-

Registered Address

the old town hall, 71 christchurch road, ringwood, BH24 1DH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01616674264

Next Accounts Due

414 days late

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

shirlie traynor 39.8%

catherine judge 4%

View All

house crowd project 085 limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 085 LIMITED at £1.5m based on a Turnover of £644.2k and 2.26x industry multiple (adjusted for size and gross margin).

house crowd project 085 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 085 LIMITED at £0 based on an EBITDA of £-65k and a 4.77x industry multiple (adjusted for size and gross margin).

house crowd project 085 limited Estimated Valuation

£189.6k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 085 LIMITED at £189.6k based on Net Assets of £191.5k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 085 Limited Overview

House Crowd Project 085 Limited is a live company located in ringwood, BH24 1DH with a Companies House number of 09254103. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2014, it's largest shareholder is shirlie traynor with a 39.8% stake. House Crowd Project 085 Limited is a established, small sized company, Pomanda has estimated its turnover at £644.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 085 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 085 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £644.2k, make it in line with the average company (£658k)

£644.2k - House Crowd Project 085 Limited

£658k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (1.1%)

124% - House Crowd Project 085 Limited

1.1% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.3%)

27.2% - House Crowd Project 085 Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -10.1% make it less profitable than the average company (36.5%)

-10.1% - House Crowd Project 085 Limited

36.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - House Crowd Project 085 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - House Crowd Project 085 Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.1k, this is more efficient (£137.5k)

£322.1k - House Crowd Project 085 Limited

£137.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (36 days)

112 days - House Crowd Project 085 Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (44 days)

5 days - House Crowd Project 085 Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 085 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 085 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (65.9%)

3.4% - House Crowd Project 085 Limited

65.9% - Industry AVG

HOUSE CROWD PROJECT 085 LIMITED financials

EXPORTms excel logo

House Crowd Project 085 Limited's latest turnover from October 2021 is estimated at £644.2 thousand and the company has net assets of £191.5 thousand. According to their latest financial statements, we estimate that House Crowd Project 085 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover644,18058,95960,61157,32925,59627,68627,359
Other Income Or Grants0000000
Cost Of Sales468,70241,85742,72439,98517,46918,52419,362
Gross Profit175,47717,10217,88717,3448,1279,1627,997
Admin Expenses240,45917,10317,386-290,9758,4907,7251,147
Operating Profit-64,982-1501308,319-3631,4376,850
Interest Payable0000000
Interest Receivable00044302826
Pre-Tax Profit-64,982-1501308,363-3331,4656,876
Tax00-95-58,5890-293-1,375
Profit After Tax-64,982-1406249,774-3331,1725,501
Dividends Paid0000000
Retained Profit-64,982-1406249,774-3331,1725,501
Employee Costs56,05627,46528,14626,90225,67026,00026,113
Number Of Employees2111111
EBITDA*-64,982-1501308,319-3631,4376,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets0247,041247,181244,041244,041242,801242,870
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0247,041247,181244,041244,041242,801242,870
Stock & work in progress0000000
Trade Debtors198,18815,09014,30714,5556,1406,3416,198
Group Debtors0000000
Misc Debtors0000000
Cash000011,79711,96710,485
misc current assets0000000
total current assets198,18815,09014,30714,55517,93718,30816,683
total assets198,188262,131261,488258,596261,978261,109259,553
Bank overdraft0000000
Bank loan0000000
Trade Creditors 6,6515,6124,9682,4825,6374,4354,051
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities6,6515,6124,9682,4825,6374,4354,051
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities6,6515,6124,9682,4825,6374,4354,051
net assets191,537256,519256,520256,114256,341256,674255,502
total shareholders funds191,537256,519256,520256,114256,341256,674255,502
Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-64,982-1501308,319-3631,4376,850
Depreciation0000000
Amortisation0000000
Tax00-95-58,5890-293-1,375
Stock0000000
Debtors183,098783-2488,415-2011436,198
Creditors1,0396442,486-3,1551,2023844,051
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-247,041-1403,140238,1601,0401,3853,328
Investing Activities
capital expenditure247,041140-3,1400-1,24069-242,870
Change in Investments0000000
cash flow from investments247,041140-3,1400-1,24069-242,870
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000-250,00100250,001
interest00044302826
cash flow from financing000-249,9573028250,027
cash and cash equivalents
cash000-11,797-1701,48210,485
overdraft0000000
change in cash000-11,797-1701,48210,485

house crowd project 085 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 085 limited. Get real-time insights into house crowd project 085 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 085 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 085 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BH24 area or any other competitors across 12 key performance metrics.

house crowd project 085 limited Ownership

HOUSE CROWD PROJECT 085 LIMITED group structure

House Crowd Project 085 Limited has no subsidiary companies.

Ultimate parent company

HOUSE CROWD PROJECT 085 LIMITED

09254103

HOUSE CROWD PROJECT 085 LIMITED Shareholders

shirlie traynor 39.84%
catherine judge 3.98%
laura anthony & william anthony 3.98%
alison mclaughlan 1.99%
kevin redmond 1.99%
philip evans 1.99%
myra hussain 1.99%
barbara kathleen tannahill 1.99%
tony ingleton 1.99%
mohamed mughal 1.99%

house crowd project 085 limited directors

House Crowd Project 085 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

October 2021

turnover

644.2k

+993%

operating profit

-65k

0%

gross margin

27.3%

-6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

191.5k

-0.25%

total assets

198.2k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 085 limited company details

company number

09254103

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2021

address

the old town hall, 71 christchurch road, ringwood, BH24 1DH

accountant

-

auditor

-

house crowd project 085 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 085 limited.

charges

house crowd project 085 limited Companies House Filings - See Documents

datedescriptionview/download