light without heat limited Company Information
Company Number
09255949
Website
www.lightwithoutheat.co.ukRegistered Address
c/o uhy hacker young, st james building, manchester, greater manchester, M1 6HT
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Megan Rouse10 Years
Shareholders
megan havannah rouse 100%
light without heat limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT WITHOUT HEAT LIMITED at £51.5k based on a Turnover of £127.9k and 0.4x industry multiple (adjusted for size and gross margin).
light without heat limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT WITHOUT HEAT LIMITED at £0 based on an EBITDA of £0 and a 3.08x industry multiple (adjusted for size and gross margin).
light without heat limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT WITHOUT HEAT LIMITED at £0 based on Net Assets of £0 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Light Without Heat Limited Overview
Light Without Heat Limited is a dissolved company that was located in manchester, M1 6HT with a Companies House number of 09255949. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2014, it's largest shareholder was megan havannah rouse with a 100% stake. The last turnover for Light Without Heat Limited was estimated at £127.9k.
Upgrade for unlimited company reports & a free credit check
Light Without Heat Limited Health Check
Pomanda's financial health check has awarded Light Without Heat Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £127.9k, make it smaller than the average company (£2.4m)
- Light Without Heat Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.4%)
- Light Without Heat Limited
4.4% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.3%)
- Light Without Heat Limited
37.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Light Without Heat Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Light Without Heat Limited
20 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
- Light Without Heat Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£132.7k)
- Light Without Heat Limited
£132.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Light Without Heat Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Light Without Heat Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Light Without Heat Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Light Without Heat Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Light Without Heat Limited
- - Industry AVG
LIGHT WITHOUT HEAT LIMITED financials
Light Without Heat Limited's latest turnover from April 2020 is estimated at £127.9 thousand and the company has net assets of 0. According to their latest financial statements, Light Without Heat Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 10,204 | 9,129 | 7,125 | 7,894 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 10,204 | 9,129 | 7,125 | 7,894 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 110,697 | 25,162 | 13,885 | 32,798 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 5,159 | 964 |
misc current assets | 0 | 1,724 | 5,120 | 0 | 0 |
total current assets | 0 | 112,421 | 30,282 | 19,044 | 33,762 |
total assets | 0 | 122,625 | 39,411 | 26,169 | 41,656 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 50,275 | 30,306 | 21,359 | 21,450 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 50,275 | 30,306 | 21,359 | 21,450 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 1,211 | 1,579 |
total long term liabilities | 0 | 0 | 0 | 1,211 | 1,579 |
total liabilities | 0 | 50,275 | 30,306 | 22,570 | 23,029 |
net assets | 0 | 72,350 | 9,105 | 3,599 | 18,627 |
total shareholders funds | 0 | 72,350 | 9,105 | 3,599 | 18,627 |
Apr 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 2,375 | 389 | |||
Amortisation | 0 | 0 | |||
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 85,535 | 11,277 | -18,913 | 32,798 |
Creditors | 0 | 19,969 | 8,947 | -91 | 21,450 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -1,211 | -368 | 1,579 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | -5,159 | 4,195 | 964 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -5,159 | 4,195 | 964 |
light without heat limited Credit Report and Business Information
Light Without Heat Limited Competitor Analysis
Perform a competitor analysis for light without heat limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 1 area or any other competitors across 12 key performance metrics.
light without heat limited Ownership
LIGHT WITHOUT HEAT LIMITED group structure
Light Without Heat Limited has no subsidiary companies.
Ultimate parent company
LIGHT WITHOUT HEAT LIMITED
09255949
light without heat limited directors
Light Without Heat Limited currently has 1 director, Ms Megan Rouse serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Megan Rouse | United Kingdom | 49 years | Oct 2014 | - | Director |
P&L
April 2020turnover
127.9k
0%
operating profit
0
0%
gross margin
17%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
light without heat limited company details
company number
09255949
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
c/o uhy hacker young, st james building, manchester, greater manchester, M1 6HT
Bank
-
Legal Advisor
-
light without heat limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to light without heat limited.
light without heat limited Companies House Filings - See Documents
date | description | view/download |
---|