wisedom cards c.i.c.
wisedom cards c.i.c. Company Information
Company Number
09257784
Next Accounts
Dec 2024
Industry
Other publishing activities
Directors
Shareholders
everton young
Group Structure
View All
Contact
Registered Address
19 kirkstall avenue, tottenham, london, N17 6PH
Website
-wisedom cards c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of WISEDOM CARDS C.I.C. at £1.2k based on a Turnover of £1.7k and 0.71x industry multiple (adjusted for size and gross margin).
wisedom cards c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of WISEDOM CARDS C.I.C. at £2.2k based on an EBITDA of £549 and a 3.99x industry multiple (adjusted for size and gross margin).
wisedom cards c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of WISEDOM CARDS C.I.C. at £0 based on Net Assets of £-2.4k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wisedom Cards C.i.c. Overview
Wisedom Cards C.i.c. is a dissolved company that was located in london, N17 6PH with a Companies House number of 09257784. It operated in the other publishing activities sector, SIC Code 58190. Founded in October 2014, it's largest shareholder was everton young with a 100% stake. The last turnover for Wisedom Cards C.i.c. was estimated at £1.7k.
Upgrade for unlimited company reports & a free credit check
Wisedom Cards C.i.c. Health Check
Pomanda's financial health check has awarded Wisedom Cards C.I.C. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
6 Weak
Size
annual sales of £1.7k, make it smaller than the average company (£832k)
£1.7k - Wisedom Cards C.i.c.
£832k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wisedom Cards C.i.c.
- - Industry AVG
Production
with a gross margin of 78.7%, this company has a lower cost of product (58.3%)
78.7% - Wisedom Cards C.i.c.
58.3% - Industry AVG
Profitability
an operating margin of 17.2% make it more profitable than the average company (10.7%)
17.2% - Wisedom Cards C.i.c.
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Wisedom Cards C.i.c.
32 - Industry AVG
Pay Structure
on an average salary of £1.2k, the company has a lower pay structure (£45.4k)
- Wisedom Cards C.i.c.
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.7k, this is less efficient (£119.4k)
- Wisedom Cards C.i.c.
£119.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wisedom Cards C.i.c.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wisedom Cards C.i.c.
- - Industry AVG
Stock Days
it holds stock equivalent to 1643 days, this is more than average (27 days)
1643 days - Wisedom Cards C.i.c.
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (21 weeks)
12 weeks - Wisedom Cards C.i.c.
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 187.4%, this is a higher level of debt than the average (62.4%)
187.4% - Wisedom Cards C.i.c.
62.4% - Industry AVG
WISEDOM CARDS C.I.C. financials
Wisedom Cards C.I.C.'s latest turnover from October 2018 is £1.7 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, we estimate that Wisedom Cards C.I.C. has 1 employee and maintains cash reserves of £672 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Turnover | 1,738 | 1,150 | 855 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 370 | 13 | 339 | 0 |
| Gross Profit | 1,368 | 1,137 | 516 | 0 |
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -47 | -13 | -147 | -1,039 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | -47 | -13 | -147 | -1,039 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | -47 | -13 | -147 | -1,039 |
| Employee Costs | 1,200 | 600 | ||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Tangible Assets | 1,176 | 638 | 838 | 979 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | -740 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 436 | 638 | 838 | 979 |
| Stock & work in progress | 1,666 | 1,666 | 1,666 | 0 |
| Trade Debtors | 0 | 0 | 72 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 672 | 517 | 285 | 25 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 2,338 | 2,183 | 2,023 | 25 |
| total assets | 2,774 | 2,821 | 2,861 | 1,004 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 2,902 | 2,902 | 2,902 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 2,902 | 2,902 | 2,902 | 0 |
| loans | 2,296 | 2,296 | 2,296 | 2,117 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,296 | 2,296 | 2,296 | 2,117 |
| total liabilities | 5,198 | 5,198 | 5,198 | 2,117 |
| net assets | -2,424 | -2,377 | -2,337 | -1,113 |
| total shareholders funds | -2,424 | -2,377 | -2,337 | -1,113 |
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 250 | 200 | 180 | 110 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 1,666 | 0 |
| Debtors | 0 | -72 | 72 | 0 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -740 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 2,902 | 0 |
| Long term loans | 0 | 0 | 179 | 2,117 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | -27 | 2,004 | 2,043 |
| cash and cash equivalents | ||||
| cash | 155 | 232 | 260 | 25 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 155 | 232 | 260 | 25 |
wisedom cards c.i.c. Credit Report and Business Information
Wisedom Cards C.i.c. Competitor Analysis
Perform a competitor analysis for wisedom cards c.i.c. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in N17 area or any other competitors across 12 key performance metrics.
wisedom cards c.i.c. Ownership
WISEDOM CARDS C.I.C. group structure
Wisedom Cards C.I.C. has no subsidiary companies.
Ultimate parent company
WISEDOM CARDS C.I.C.
09257784
wisedom cards c.i.c. directors
Wisedom Cards C.I.C. currently has 1 director, Mr Everton Young serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Everton Young | England | 63 years | Oct 2014 | - | Director |
P&L
October 2018turnover
1.7k
+51%
operating profit
299.4
0%
gross margin
78.8%
-20.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
-2.4k
+0.02%
total assets
2.8k
-0.02%
cash
672
+0.3%
net assets
Total assets minus all liabilities
wisedom cards c.i.c. company details
company number
09257784
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2018
previous names
wisedom cards limited (August 2015)
accountant
-
auditor
-
address
19 kirkstall avenue, tottenham, london, N17 6PH
Bank
CREDECARD PLUS
Legal Advisor
-
wisedom cards c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wisedom cards c.i.c..
wisedom cards c.i.c. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISEDOM CARDS C.I.C.. This can take several minutes, an email will notify you when this has completed.
wisedom cards c.i.c. Companies House Filings - See Documents
| date | description | view/download |
|---|
