trw productions limited

trw productions limited Company Information

Share TRW PRODUCTIONS LIMITED
Live 
EstablishedMicro

Company Number

09258386

Industry

Performing arts

 

Shareholders

wakefield theatre trust

Group Structure

View All

Contact

Registered Address

theatre royal drury lane, wakefield, west yorkshire, WF1 2TE

trw productions limited Estimated Valuation

£113.2k

Pomanda estimates the enterprise value of TRW PRODUCTIONS LIMITED at £113.2k based on a Turnover of £144.9k and 0.78x industry multiple (adjusted for size and gross margin).

trw productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRW PRODUCTIONS LIMITED at £0 based on an EBITDA of £-67.5k and a 8.64x industry multiple (adjusted for size and gross margin).

trw productions limited Estimated Valuation

£131.7k

Pomanda estimates the enterprise value of TRW PRODUCTIONS LIMITED at £131.7k based on Net Assets of £87.1k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trw Productions Limited Overview

Trw Productions Limited is a live company located in west yorkshire, WF1 2TE with a Companies House number of 09258386. It operates in the performing arts sector, SIC Code 90010. Founded in October 2014, it's largest shareholder is wakefield theatre trust with a 100% stake. Trw Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £144.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trw Productions Limited Health Check

Pomanda's financial health check has awarded Trw Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £144.9k, make it smaller than the average company (£324.8k)

£144.9k - Trw Productions Limited

£324.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Trw Productions Limited

- - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Trw Productions Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of -46.6% make it less profitable than the average company (1.1%)

-46.6% - Trw Productions Limited

1.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Trw Productions Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Trw Productions Limited

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.4k, this is equally as efficient (£72.4k)

£72.4k - Trw Productions Limited

£72.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Trw Productions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Trw Productions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trw Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (131 weeks)

2 weeks - Trw Productions Limited

131 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (22.6%)

9.1% - Trw Productions Limited

22.6% - Industry AVG

TRW PRODUCTIONS LIMITED financials

EXPORTms excel logo

Trw Productions Limited's latest turnover from March 2024 is estimated at £144.9 thousand and the company has net assets of £87.1 thousand. According to their latest financial statements, Trw Productions Limited has 2 employees and maintains cash reserves of £474 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover144,873138,597000000479,261308,878
Other Income Or Grants0000000000
Cost Of Sales99,70394,466000000479,261308,878
Gross Profit45,17044,13100000000
Admin Expenses112,703-72,257-74,47239,6825,9585,7678,359-39,568-35,1392,500
Operating Profit-67,533116,38874,472-39,682-5,958-5,767-8,35939,56835,139-2,500
Interest Payable0000000000
Interest Receivable17400010000
Pre-Tax Profit-67,516116,39174,473-39,682-5,958-5,766-8,35939,568-2,500-2,500
Tax0-22,114-14,1500000-7,91330,61114,271
Profit After Tax-67,51694,27760,323-39,682-5,958-5,766-8,35931,65428,11111,771
Dividends Paid0000000000
Retained Profit-67,51694,27760,323-39,682-5,958-5,766-8,35931,65428,11111,771
Employee Costs54,33851,672000000166,7850
Number Of Employees2200000075
EBITDA*-67,533116,38874,472-39,682-5,958-5,767-8,35939,56835,139-2,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors0000000000
Group Debtors5,2742,2762,5262,666000000
Misc Debtors90,046160,46463,198044,98350,82756,61092,97644,88214,281
Cash4741709844911346000
misc current assets0000000000
total current assets95,794162,91065,7332,75045,03250,94056,65692,97644,88214,281
total assets95,794162,91065,7332,75045,03250,94056,65692,97644,88214,281
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000000
Group/Directors Accounts2,8002,6002,6001402,7402,6902,69030,65114,2610
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities5,9005,7002,8002,6002,6002,6002,5502,5502,5002,500
total current liabilities8,7008,3005,4002,7405,3405,2905,24033,20116,7612,500
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities8,7008,3005,4002,7405,3405,2905,24033,20116,7612,500
net assets87,094154,61060,3331039,69245,65051,41659,77528,12111,781
total shareholders funds87,094154,61060,3331039,69245,65051,41659,77528,12111,781
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-67,533116,38874,472-39,682-5,958-5,767-8,35939,56835,139-2,500
Depreciation0000000000
Amortisation0000000000
Tax0-22,114-14,1500000-7,91330,61114,271
Stock0000000000
Debtors-67,42097,01663,058-42,317-5,844-5,783-36,36648,09430,60114,281
Creditors0000000000
Accruals and Deferred Income2002,900200005005002,500
Deferred Taxes & Provisions0000000000
Cash flow from operations87158-2,5362,635-1146628,007-16,38935,149-10
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts20002,460-2,600500-27,96116,39014,2610
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000-11,77110
interest17400010000
cash flow from financing21742,460-2,600501-27,96116,3902,49010
cash and cash equivalents
cash304161-7535-646746000
overdraft0000000000
change in cash304161-7535-646746000

trw productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trw productions limited. Get real-time insights into trw productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trw Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trw productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.

trw productions limited Ownership

TRW PRODUCTIONS LIMITED group structure

Trw Productions Limited has no subsidiary companies.

Ultimate parent company

TRW PRODUCTIONS LIMITED

09258386

TRW PRODUCTIONS LIMITED Shareholders

wakefield theatre trust 100%

trw productions limited directors

Trw Productions Limited currently has 2 directors. The longest serving directors include Miss Katherine Town (Dec 2015) and Mrs Kathryn Morgan (May 2022).

officercountryagestartendrole
Miss Katherine Town44 years Dec 2015- Director
Mrs Kathryn Morgan50 years May 2022- Director

P&L

March 2024

turnover

144.9k

+5%

operating profit

-67.5k

0%

gross margin

31.2%

-2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.1k

-0.44%

total assets

95.8k

-0.41%

cash

474

+1.79%

net assets

Total assets minus all liabilities

trw productions limited company details

company number

09258386

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

SAFFERY LLP

auditor

-

address

theatre royal drury lane, wakefield, west yorkshire, WF1 2TE

Bank

-

Legal Advisor

-

trw productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trw productions limited.

trw productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRW PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

trw productions limited Companies House Filings - See Documents

datedescriptionview/download