western pioneers ltd

western pioneers ltd Company Information

Share WESTERN PIONEERS LTD
Dissolved 

Company Number

09258592

Industry

Development of building projects

 

Directors

Mohamed Ali

Shareholders

mohamed atta abdekarim ali

Group Structure

View All

Contact

Registered Address

1st floor 182-184 edgware road, london, W2 2DS

western pioneers ltd Estimated Valuation

£144k

Pomanda estimates the enterprise value of WESTERN PIONEERS LTD at £144k based on a Turnover of £368.7k and 0.39x industry multiple (adjusted for size and gross margin).

western pioneers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTERN PIONEERS LTD at £0 based on an EBITDA of £-102.2k and a 2.74x industry multiple (adjusted for size and gross margin).

western pioneers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTERN PIONEERS LTD at £0 based on Net Assets of £-102.2k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Western Pioneers Ltd Overview

Western Pioneers Ltd is a dissolved company that was located in london, W2 2DS with a Companies House number of 09258592. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2014, it's largest shareholder was mohamed atta abdekarim ali with a 100% stake. The last turnover for Western Pioneers Ltd was estimated at £368.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Western Pioneers Ltd Health Check

Pomanda's financial health check has awarded Western Pioneers Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £368.7k, make it smaller than the average company (£1.6m)

£368.7k - Western Pioneers Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5%)

-46% - Western Pioneers Ltd

5% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (28.9%)

10.7% - Western Pioneers Ltd

28.9% - Industry AVG

profitability

Profitability

an operating margin of -27.7% make it less profitable than the average company (13.8%)

-27.7% - Western Pioneers Ltd

13.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Western Pioneers Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Western Pioneers Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £368.7k, this is more efficient (£277k)

£368.7k - Western Pioneers Ltd

£277k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Western Pioneers Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (33 days)

114 days - Western Pioneers Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Western Pioneers Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Western Pioneers Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10321.5%, this is a higher level of debt than the average (72.3%)

10321.5% - Western Pioneers Ltd

72.3% - Industry AVG

WESTERN PIONEERS LTD financials

EXPORTms excel logo

Western Pioneers Ltd's latest turnover from March 2018 is estimated at £368.7 thousand and the company has net assets of -£102.2 thousand. According to their latest financial statements, we estimate that Western Pioneers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Oct 2016Oct 2015
Turnover368,690239,3222,318,127
Other Income Or Grants000
Cost Of Sales329,347211,1132,056,116
Gross Profit39,34328,209262,010
Admin Expenses141,55830,834263,834
Operating Profit-102,215-2,625-1,824
Interest Payable000
Interest Receivable09121,824
Pre-Tax Profit-102,215-1,7130
Tax000
Profit After Tax-102,215-1,7130
Dividends Paid000
Retained Profit-102,215-1,7130
Employee Costs42,19440,749157,671
Number Of Employees114
EBITDA*-102,215-2,625-1,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Oct 2016Oct 2015
Tangible Assets1,00097,3230
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets1,00097,3230
Stock & work in progress02,8120
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash00729,525
misc current assets000
total current assets02,812729,525
total assets1,000100,135729,525
Bank overdraft000
Bank loan000
Trade Creditors 103,215101,847729,524
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities103,215101,847729,524
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities103,215101,847729,524
net assets-102,215-1,7121
total shareholders funds-102,215-1,7121
Mar 2018Oct 2016Oct 2015
Operating Activities
Operating Profit-102,215-2,625-1,824
Depreciation000
Amortisation000
Tax000
Stock02,8120
Debtors000
Creditors103,215-627,677729,524
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations1,000-633,114727,700
Investing Activities
capital expenditure-1,000-97,3230
Change in Investments000
cash flow from investments-1,000-97,3230
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest09121,824
cash flow from financing09121,825
cash and cash equivalents
cash0-729,525729,525
overdraft000
change in cash0-729,525729,525

western pioneers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for western pioneers ltd. Get real-time insights into western pioneers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Western Pioneers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for western pioneers ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in W 2 area or any other competitors across 12 key performance metrics.

western pioneers ltd Ownership

WESTERN PIONEERS LTD group structure

Western Pioneers Ltd has no subsidiary companies.

Ultimate parent company

WESTERN PIONEERS LTD

09258592

WESTERN PIONEERS LTD Shareholders

mohamed atta abdekarim ali 100%

western pioneers ltd directors

Western Pioneers Ltd currently has 1 director, Mr Mohamed Ali serving since Aug 2017.

officercountryagestartendrole
Mr Mohamed AliEngland61 years Aug 2017- Director

P&L

March 2018

turnover

368.7k

0%

operating profit

-102.2k

0%

gross margin

10.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

-102.2k

0%

total assets

1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

western pioneers ltd company details

company number

09258592

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

1st floor 182-184 edgware road, london, W2 2DS

Bank

-

Legal Advisor

-

western pioneers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to western pioneers ltd.

western pioneers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTERN PIONEERS LTD. This can take several minutes, an email will notify you when this has completed.

western pioneers ltd Companies House Filings - See Documents

datedescriptionview/download