oakland air conditioning limited

Live EstablishedMicroDeclining

oakland air conditioning limited Company Information

Share OAKLAND AIR CONDITIONING LIMITED

Company Number

09261719

Shareholders

david rawlings

mark john satterthwaite

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

prescott drive, warndon business park, worcester, worcestershire, WR4 9NE

oakland air conditioning limited Estimated Valuation

£48.7k

Pomanda estimates the enterprise value of OAKLAND AIR CONDITIONING LIMITED at £48.7k based on a Turnover of £113.8k and 0.43x industry multiple (adjusted for size and gross margin).

oakland air conditioning limited Estimated Valuation

£893.6k

Pomanda estimates the enterprise value of OAKLAND AIR CONDITIONING LIMITED at £893.6k based on an EBITDA of £264k and a 3.39x industry multiple (adjusted for size and gross margin).

oakland air conditioning limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of OAKLAND AIR CONDITIONING LIMITED at £2.7m based on Net Assets of £2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakland Air Conditioning Limited Overview

Oakland Air Conditioning Limited is a live company located in worcester, WR4 9NE with a Companies House number of 09261719. It operates in the non-trading company sector, SIC Code 74990. Founded in October 2014, it's largest shareholder is david rawlings with a 64.8% stake. Oakland Air Conditioning Limited is a established, micro sized company, Pomanda has estimated its turnover at £113.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakland Air Conditioning Limited Health Check

Pomanda's financial health check has awarded Oakland Air Conditioning Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £113.8k, make it smaller than the average company (£3.4m)

£113.8k - Oakland Air Conditioning Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (7.2%)

-70% - Oakland Air Conditioning Limited

7.2% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (35.6%)

20.2% - Oakland Air Conditioning Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 232% make it more profitable than the average company (5.3%)

232% - Oakland Air Conditioning Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Oakland Air Conditioning Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Oakland Air Conditioning Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.8k, this is less efficient (£152.5k)

£113.8k - Oakland Air Conditioning Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (37 days)

90 days - Oakland Air Conditioning Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakland Air Conditioning Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakland Air Conditioning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oakland Air Conditioning Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Oakland Air Conditioning Limited

- - Industry AVG

OAKLAND AIR CONDITIONING LIMITED financials

EXPORTms excel logo

Oakland Air Conditioning Limited's latest turnover from June 2024 is estimated at £113.8 thousand and the company has net assets of £2 million. According to their latest financial statements, Oakland Air Conditioning Limited has 1 employee and maintains cash reserves of £128 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover113,769586,3641,592,7034,281,9475,055,2794,964,2535,219,5332,475,2551,942,337
Other Income Or Grants
Cost Of Sales90,756477,6841,356,6843,686,8004,212,1244,133,5424,316,4722,043,3331,594,934
Gross Profit23,013108,679236,019595,146843,155830,710903,061431,922347,403
Admin Expenses-240,980-263,31541,309444,529649,328687,468759,852294,88584,903
Operating Profit263,993371,994194,710150,617193,827143,242143,209137,037262,500
Interest Payable
Interest Receivable76211
Pre-Tax Profit264,000372,000194,711150,617193,827143,243143,210137,037262,500
Tax-66,000-93,000-36,995-28,617-36,827-27,216-27,210-26,037-52,500
Profit After Tax198,000279,000157,716122,000157,000116,027116,000111,000210,000
Dividends Paid
Retained Profit198,000279,000157,716122,000157,000116,027116,000111,000210,000
Employee Costs41,83580,704228,861617,096657,548686,292698,95966,829264,222
Number Of Employees1261718192028
EBITDA*263,993371,994194,710150,617193,827143,242143,209137,037262,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets
Intangible Assets
Investments & Other2,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,066
Debtors (Due After 1 year)
Total Fixed Assets2,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,0662,010,066
Stock & work in progress
Trade Debtors28,10530,000
Group Debtors
Misc Debtors
Cash128128128128128128128128128
misc current assets
total current assets28,23312812812812812812812830,128
total assets2,038,2992,010,1942,010,1942,010,1942,010,1942,010,1942,010,1942,010,1942,040,194
Bank overdraft
Bank loan
Trade Creditors 169,895448,8951,178,0391,300,0391,457,0391,573,0661,689,0661,258,638
Group/Directors Accounts571,428
other short term finances
hp & lease commitments
other current liabilities
total current liabilities169,895448,8951,178,0391,300,0391,457,0391,573,0661,689,0661,830,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities169,895448,8951,178,0391,300,0391,457,0391,573,0661,689,0661,830,066
net assets2,038,2991,840,2991,561,299832,155710,155553,155437,128321,128210,128
total shareholders funds2,038,2991,840,2991,561,299832,155710,155553,155437,128321,128210,128
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit263,993371,994194,710150,617193,827143,242143,209137,037262,500
Depreciation
Amortisation
Tax-66,000-93,000-36,995-28,617-36,827-27,216-27,210-26,037-52,500
Stock
Debtors28,105-30,00030,000
Creditors-169,895-279,000-729,144-122,000-157,000-116,027-116,000430,4281,258,638
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7-6-571,429-1-1571,4281,438,638
Investing Activities
capital expenditure
Change in Investments2,010,066
cash flow from investments-2,010,066
Financing Activities
Bank loans
Group/Directors Accounts-571,428571,428
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue571,428128
interest76211
cash flow from financing76571,43011-571,428571,556
cash and cash equivalents
cash128
overdraft
change in cash128

oakland air conditioning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakland air conditioning limited. Get real-time insights into oakland air conditioning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakland Air Conditioning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakland air conditioning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR4 area or any other competitors across 12 key performance metrics.

oakland air conditioning limited Ownership

OAKLAND AIR CONDITIONING LIMITED group structure

Oakland Air Conditioning Limited has 1 subsidiary company.

Ultimate parent company

OAKLAND AIR CONDITIONING LIMITED

09261719

1 subsidiary

OAKLAND AIR CONDITIONING LIMITED Shareholders

david rawlings 64.84%
mark john satterthwaite 25%
alistair henderson 10.16%

oakland air conditioning limited directors

Oakland Air Conditioning Limited currently has 2 directors. The longest serving directors include Mr David Rawlings (Oct 2014) and Mr Mark Satterthwaite (Oct 2014).

officercountryagestartendrole
Mr David RawlingsEngland61 years Oct 2014- Director
Mr Mark SatterthwaiteEngland57 years Oct 2014- Director

P&L

June 2024

turnover

113.8k

-81%

operating profit

264k

0%

gross margin

20.3%

+9.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2m

+0.11%

total assets

2m

+0.01%

cash

128

0%

net assets

Total assets minus all liabilities

oakland air conditioning limited company details

company number

09261719

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

KENNETH MORRIS LIMITED

auditor

-

address

prescott drive, warndon business park, worcester, worcestershire, WR4 9NE

Bank

-

Legal Advisor

-

oakland air conditioning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakland air conditioning limited.

oakland air conditioning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKLAND AIR CONDITIONING LIMITED. This can take several minutes, an email will notify you when this has completed.

oakland air conditioning limited Companies House Filings - See Documents

datedescriptionview/download