fairy tale wedding cars ltd
fairy tale wedding cars ltd Company Information
Company Number
09265685
Next Accounts
464 days late
Directors
Shareholders
steven george mcdonald
amber mcdonald
View AllGroup Structure
View All
Industry
Other passenger land transport n.e.c.
Registered Address
halfway garage aston common, aston, sheffield, S26 2AD
fairy tale wedding cars ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRY TALE WEDDING CARS LTD at £42.9k based on a Turnover of £126k and 0.34x industry multiple (adjusted for size and gross margin).
fairy tale wedding cars ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRY TALE WEDDING CARS LTD at £81.1k based on an EBITDA of £25.6k and a 3.16x industry multiple (adjusted for size and gross margin).
fairy tale wedding cars ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRY TALE WEDDING CARS LTD at £148.2k based on Net Assets of £61.9k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairy Tale Wedding Cars Ltd Overview
Fairy Tale Wedding Cars Ltd is a live company located in sheffield, S26 2AD with a Companies House number of 09265685. It operates in the other passenger land transport sector, SIC Code 49390. Founded in October 2014, it's largest shareholder is steven george mcdonald with a 85.1% stake. Fairy Tale Wedding Cars Ltd is a established, micro sized company, Pomanda has estimated its turnover at £126k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fairy Tale Wedding Cars Ltd Health Check
Pomanda's financial health check has awarded Fairy Tale Wedding Cars Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £126k, make it smaller than the average company (£610.8k)
- Fairy Tale Wedding Cars Ltd
£610.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2027%, show it is growing at a faster rate (-1.4%)
- Fairy Tale Wedding Cars Ltd
-1.4% - Industry AVG
Production
with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)
- Fairy Tale Wedding Cars Ltd
22.4% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (3.4%)
- Fairy Tale Wedding Cars Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Fairy Tale Wedding Cars Ltd
21 - Industry AVG
Pay Structure
on an average salary of £18k, the company has an equivalent pay structure (£18k)
- Fairy Tale Wedding Cars Ltd
£18k - Industry AVG
Efficiency
resulting in sales per employee of £126k, this is more efficient (£38.5k)
- Fairy Tale Wedding Cars Ltd
£38.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fairy Tale Wedding Cars Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (21 days)
- Fairy Tale Wedding Cars Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fairy Tale Wedding Cars Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (103 weeks)
0 weeks - Fairy Tale Wedding Cars Ltd
103 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.6%, this is a higher level of debt than the average (32.5%)
66.6% - Fairy Tale Wedding Cars Ltd
32.5% - Industry AVG
FAIRY TALE WEDDING CARS LTD financials
Fairy Tale Wedding Cars Ltd's latest turnover from March 2022 is estimated at £126 thousand and the company has net assets of £61.9 thousand. According to their latest financial statements, Fairy Tale Wedding Cars Ltd has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 184,487 | 202,500 | 232,511 | 239,301 | 175,077 | 125,692 | |
| Intangible Assets | 1,200 | 2,400 | 3,600 | 4,800 | |||
| Investments & Other | 239,279 | ||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 184,487 | 202,500 | 232,511 | 240,479 | 241,701 | 178,677 | 130,492 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | |||||||
| Misc Debtors | 756 | ||||||
| Cash | 100 | 100 | 100 | 2,408 | 1,734 | 2,471 | 4,387 |
| misc current assets | |||||||
| total current assets | 856 | 100 | 100 | 2,408 | 1,734 | 2,471 | 4,387 |
| total assets | 185,343 | 202,600 | 232,611 | 242,887 | 243,435 | 181,148 | 134,879 |
| Bank overdraft | 11,225 | 11,441 | 23,967 | 35,596 | 35,713 | 23,305 | 16,513 |
| Bank loan | |||||||
| Trade Creditors | 20,000 | 20,000 | 1 | ||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 49,202 | 49,001 | 53,999 | 106,958 | 69,821 | 71,332 | 43,029 |
| total current liabilities | 80,427 | 80,442 | 77,966 | 142,555 | 105,534 | 94,637 | 59,542 |
| loans | 42,995 | 59,569 | 82,622 | 41,855 | 103,133 | 75,988 | 69,869 |
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 18,000 | ||||||
| provisions | |||||||
| total long term liabilities | 42,995 | 77,569 | 82,622 | 41,855 | 103,133 | 75,988 | 69,869 |
| total liabilities | 123,422 | 158,011 | 160,588 | 184,410 | 208,667 | 170,625 | 129,411 |
| net assets | 61,921 | 44,589 | 72,023 | 58,477 | 34,768 | 10,523 | 5,468 |
| total shareholders funds | 61,921 | 44,589 | 72,023 | 58,477 | 34,768 | 10,523 | 5,468 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 13 | 16 | 18,018 | 22 | 26 | 30 | 36 |
| Amortisation | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | ||
| Tax | |||||||
| Stock | |||||||
| Debtors | 756 | ||||||
| Creditors | 20,000 | -1 | 1 | ||||
| Accruals and Deferred Income | 201 | -4,998 | -52,959 | 37,137 | -1,511 | 28,303 | 43,029 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -239,279 | 239,279 | |||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | -16,574 | -23,053 | 40,767 | -61,278 | 27,145 | 6,119 | 69,869 |
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -18,000 | 18,000 | |||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -2,308 | 674 | -737 | -1,916 | 4,387 | ||
| overdraft | -216 | -12,526 | -11,629 | -117 | 12,408 | 6,792 | 16,513 |
| change in cash | 216 | 12,526 | 9,321 | 791 | -13,145 | -8,708 | -12,126 |
fairy tale wedding cars ltd Credit Report and Business Information
Fairy Tale Wedding Cars Ltd Competitor Analysis
Perform a competitor analysis for fairy tale wedding cars ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in S26 area or any other competitors across 12 key performance metrics.
fairy tale wedding cars ltd Ownership
FAIRY TALE WEDDING CARS LTD group structure
Fairy Tale Wedding Cars Ltd has no subsidiary companies.
Ultimate parent company
FAIRY TALE WEDDING CARS LTD
09265685
fairy tale wedding cars ltd directors
Fairy Tale Wedding Cars Ltd currently has 1 director, Mr Steven McDonald serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven McDonald | England | 60 years | Oct 2014 | - | Director |
P&L
March 2022turnover
126k
-66%
operating profit
25.6k
0%
gross margin
22.5%
+10.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
61.9k
+0.39%
total assets
185.3k
-0.09%
cash
100
0%
net assets
Total assets minus all liabilities
fairy tale wedding cars ltd company details
company number
09265685
Type
Private limited with Share Capital
industry
49390 - Other passenger land transport n.e.c.
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
halfway garage aston common, aston, sheffield, S26 2AD
Bank
-
Legal Advisor
-
fairy tale wedding cars ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairy tale wedding cars ltd.
fairy tale wedding cars ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRY TALE WEDDING CARS LTD. This can take several minutes, an email will notify you when this has completed.
fairy tale wedding cars ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
