roll&shake limited
roll&shake limited Company Information
Company Number
09265819
Next Accounts
Sep 2025
Shareholders
pizzaexpress ltd
Group Structure
View All
Industry
Licensed restaurants
Registered Address
building 01 arc uxbridge, sanderson road, uxbridge, middlesex, UB8 1DH
Website
http://pizzaexpress.comroll&shake limited Estimated Valuation
Pomanda estimates the enterprise value of ROLL&SHAKE LIMITED at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).
roll&shake limited Estimated Valuation
Pomanda estimates the enterprise value of ROLL&SHAKE LIMITED at £0 based on an EBITDA of £0 and a 4.41x industry multiple (adjusted for size and gross margin).
roll&shake limited Estimated Valuation
Pomanda estimates the enterprise value of ROLL&SHAKE LIMITED at £0 based on Net Assets of £0 and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Roll&shake Limited Overview
Roll&shake Limited is a live company located in uxbridge, UB8 1DH with a Companies House number of 09265819. It operates in the licenced restaurants sector, SIC Code 56101. Founded in October 2014, it's largest shareholder is pizzaexpress ltd with a 100% stake. Roll&shake Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Roll&shake Limited Health Check
There is insufficient data available to calculate a health check for Roll&Shake Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Roll&shake Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (47)
- - Roll&shake Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Roll&shake Limited
- - Industry AVG
ROLL&SHAKE LIMITED financials
Roll&Shake Limited's latest turnover from December 2023 is 0 and the company has net assets of 0. According to their latest financial statements, Roll&Shake Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 563,000 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 943,000 | ||||||||
| Gross Profit | -380,000 | ||||||||
| Admin Expenses | -1,284,000 | 768,000 | |||||||
| Operating Profit | 1,284,000 | -1,148,000 | |||||||
| Interest Payable | 1,372,000 | ||||||||
| Interest Receivable | 1,245,000 | ||||||||
| Pre-Tax Profit | 1,284,000 | -1,275,000 | |||||||
| Tax | -25,000 | ||||||||
| Profit After Tax | 1,284,000 | -1,300,000 | |||||||
| Dividends Paid | |||||||||
| Retained Profit | 1,284,000 | -1,300,000 | |||||||
| Employee Costs | 338,000 | ||||||||
| Number Of Employees | 2 | 3 | 16 | ||||||
| EBITDA* | 1,284,000 | -1,094,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 208,000 | ||||||||
| Intangible Assets | 10,000 | ||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 218,000 | ||||||||
| Stock & work in progress | 11,000 | ||||||||
| Trade Debtors | |||||||||
| Group Debtors | 5,919,000 | 5,919,000 | 5,999,000 | ||||||
| Misc Debtors | 40,000 | ||||||||
| Cash | 16,000 | ||||||||
| misc current assets | |||||||||
| total current assets | 5,919,000 | 5,919,000 | 6,066,000 | ||||||
| total assets | 5,919,000 | 5,919,000 | 6,284,000 | ||||||
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 46,000 | ||||||||
| Group/Directors Accounts | 7,203,000 | 7,203,000 | 7,438,000 | ||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 192,000 | ||||||||
| total current liabilities | 7,203,000 | 7,203,000 | 7,676,000 | ||||||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 7,203,000 | 7,203,000 | 7,676,000 | ||||||
| net assets | -1,284,000 | -1,284,000 | -1,392,000 | ||||||
| total shareholders funds | -1,284,000 | -1,284,000 | -1,392,000 |
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,284,000 | -1,148,000 | |||||||
| Depreciation | 52,000 | ||||||||
| Amortisation | 2,000 | ||||||||
| Tax | -25,000 | ||||||||
| Stock | 11,000 | ||||||||
| Debtors | -5,919,000 | 5,919,000 | 5,919,000 | 6,039,000 | |||||
| Creditors | 46,000 | ||||||||
| Accruals and Deferred Income | 192,000 | ||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | 7,203,000 | -5,919,000 | -5,919,000 | -6,931,000 | |||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -7,203,000 | 7,203,000 | 7,203,000 | 7,438,000 | |||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -127,000 | ||||||||
| cash flow from financing | -7,203,000 | 5,919,000 | 5,919,000 | 7,219,000 | |||||
| cash and cash equivalents | |||||||||
| cash | 16,000 | ||||||||
| overdraft | |||||||||
| change in cash | 16,000 |
roll&shake limited Credit Report and Business Information
Roll&shake Limited Competitor Analysis
Perform a competitor analysis for roll&shake limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in UB8 area or any other competitors across 12 key performance metrics.
roll&shake limited Ownership
ROLL&SHAKE LIMITED group structure
Roll&Shake Limited has no subsidiary companies.
Ultimate parent company
WHEEL TOPCO LTD
#0129597
2 parents
ROLL&SHAKE LIMITED
09265819
roll&shake limited directors
Roll&Shake Limited currently has 5 directors. The longest serving directors include Mrs Nicola Bowley (Oct 2014) and Miss Mandeep Sandhu (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nicola Bowley | United Kingdom | 53 years | Oct 2014 | - | Director |
| Miss Mandeep Sandhu | United Kingdom | 48 years | Oct 2021 | - | Director |
| Ms Paula MacKenzie | United Kingdom | 48 years | Jun 2022 | - | Director |
| Mr Colin Elliot | United Kingdom | 60 years | Jan 2025 | - | Director |
| Mr Colin Elliot | Jersey | 60 years | Jan 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
roll&shake limited company details
company number
09265819
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
pizzaexpress delivered limited (June 2015)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
building 01 arc uxbridge, sanderson road, uxbridge, middlesex, UB8 1DH
Bank
-
Legal Advisor
-
roll&shake limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to roll&shake limited. Currently there are 0 open charges and 2 have been satisfied in the past.
roll&shake limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROLL&SHAKE LIMITED. This can take several minutes, an email will notify you when this has completed.
roll&shake limited Companies House Filings - See Documents
| date | description | view/download |
|---|
