northlondonastrohire.com ltd

northlondonastrohire.com ltd Company Information

Share NORTHLONDONASTROHIRE.COM LTD
Live 
EstablishedSmallRapid

Company Number

09266172

Industry

Operation of sports facilities

 

Directors

Aron Sharpe

Shareholders

david thrilling

Group Structure

View All

Contact

Registered Address

raydean house, western parade, great north road, barnet, hertfordshire, EN5 1AH

Website

-

northlondonastrohire.com ltd Estimated Valuation

£446.3k

Pomanda estimates the enterprise value of NORTHLONDONASTROHIRE.COM LTD at £446.3k based on a Turnover of £658.9k and 0.68x industry multiple (adjusted for size and gross margin).

northlondonastrohire.com ltd Estimated Valuation

£55.9k

Pomanda estimates the enterprise value of NORTHLONDONASTROHIRE.COM LTD at £55.9k based on an EBITDA of £17.4k and a 3.21x industry multiple (adjusted for size and gross margin).

northlondonastrohire.com ltd Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of NORTHLONDONASTROHIRE.COM LTD at £41.8k based on Net Assets of £19.2k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northlondonastrohire.com Ltd Overview

Northlondonastrohire.com Ltd is a live company located in barnet, EN5 1AH with a Companies House number of 09266172. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in October 2014, it's largest shareholder is david thrilling with a 100% stake. Northlondonastrohire.com Ltd is a established, small sized company, Pomanda has estimated its turnover at £658.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northlondonastrohire.com Ltd Health Check

Pomanda's financial health check has awarded Northlondonastrohire.Com Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £658.9k, make it in line with the average company (£731.7k)

£658.9k - Northlondonastrohire.com Ltd

£731.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 121%, show it is growing at a faster rate (6.5%)

121% - Northlondonastrohire.com Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 32%, this company has a higher cost of product (56.5%)

32% - Northlondonastrohire.com Ltd

56.5% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it more profitable than the average company (1.8%)

2.6% - Northlondonastrohire.com Ltd

1.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Northlondonastrohire.com Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)

£18.8k - Northlondonastrohire.com Ltd

£18.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £658.9k, this is more efficient (£42.8k)

£658.9k - Northlondonastrohire.com Ltd

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (8 days)

78 days - Northlondonastrohire.com Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (38 days)

89 days - Northlondonastrohire.com Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northlondonastrohire.com Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northlondonastrohire.com Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (44.7%)

86.6% - Northlondonastrohire.com Ltd

44.7% - Industry AVG

NORTHLONDONASTROHIRE.COM LTD financials

EXPORTms excel logo

Northlondonastrohire.Com Ltd's latest turnover from October 2023 is estimated at £658.9 thousand and the company has net assets of £19.2 thousand. According to their latest financial statements, Northlondonastrohire.Com Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2018Oct 2017Oct 2016Oct 2015
Turnover658,948466,143404,82860,99414,203798,243779,537250,995343,4771,442
Other Income Or Grants0000000000
Cost Of Sales448,048306,758312,56141,6329,425521,171509,451165,784220,808928
Gross Profit210,900159,38692,26719,3624,779277,072270,08685,211122,669514
Admin Expenses193,513157,34986,91119,8996,295280,212275,66380,457121,180389
Operating Profit17,3872,0375,356-537-1,516-3,140-5,5774,7541,489125
Interest Payable0000000000
Interest Receivable00345113100000
Pre-Tax Profit17,3872,0375,390-486-1,385-3,140-5,5774,7541,489125
Tax-4,347-387-1,0240000-903-298-25
Profit After Tax13,0401,6504,366-486-1,385-3,140-5,5773,8511,191100
Dividends Paid0000000000
Retained Profit13,0401,6504,366-486-1,385-3,140-5,5773,8511,191100
Employee Costs18,80417,51434,00716,72216,324205,384205,38464,65197,40616,542
Number Of Employees112111313461
EBITDA*17,3872,0375,356-231-1,516-3,140-5,5774,7541,489125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2018Oct 2017Oct 2016Oct 2015
Tangible Assets3865156879161,2221,6302,1732,89700
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3865156879161,2221,6302,1732,89700
Stock & work in progress0000000000
Trade Debtors142,49596,77992,0603,26710084,12578,68524,20830,873100
Group Debtors0000000000
Misc Debtors0000000000
Cash00067,70034,87500000
misc current assets0000000000
total current assets142,49596,77992,06070,96734,97584,12578,68524,20830,873100
total assets142,88197,29492,74771,88336,19785,75580,85827,10530,873100
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 110,22471,66354,65071,65235,48083,75381,29321,96329,5820
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities110,22471,66354,65071,65235,48083,75381,29321,96329,5820
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities13,47019,48433,6000000000
provisions0000000000
total long term liabilities13,47019,48433,6000000000
total liabilities123,69491,14788,25071,65235,48083,75381,29321,96329,5820
net assets19,1876,1474,4972317172,002-4355,1421,291100
total shareholders funds19,1876,1474,4972317172,002-4355,1421,291100
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit17,3872,0375,356-537-1,516-3,140-5,5774,7541,489125
Depreciation000306000000
Amortisation0000000000
Tax-4,347-387-1,0240000-903-298-25
Stock0000000000
Debtors45,7164,71988,7933,167-84,02559,91754,477-6,66530,773100
Creditors38,56117,013-17,00236,172-48,27361,79059,330-7,61929,5820
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations5,88513,944-101,46332,77434,236-1,267-7242,89700
Investing Activities
capital expenditure12917222904081,267724-2,89700
Change in Investments0000000000
cash flow from investments12917222904081,267724-2,89700
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-6,014-14,11633,6000000000
share issue00-100010000000
interest00345113100000
cash flow from financing-6,014-14,11633,5345123100000
cash and cash equivalents
cash00-67,70032,82534,87500000
overdraft0000000000
change in cash00-67,70032,82534,87500000

northlondonastrohire.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northlondonastrohire.com ltd. Get real-time insights into northlondonastrohire.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northlondonastrohire.com Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northlondonastrohire.com ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

northlondonastrohire.com ltd Ownership

NORTHLONDONASTROHIRE.COM LTD group structure

Northlondonastrohire.Com Ltd has no subsidiary companies.

Ultimate parent company

NORTHLONDONASTROHIRE.COM LTD

09266172

NORTHLONDONASTROHIRE.COM LTD Shareholders

david thrilling 100%

northlondonastrohire.com ltd directors

Northlondonastrohire.Com Ltd currently has 1 director, Mr Aron Sharpe serving since Jan 2023.

officercountryagestartendrole
Mr Aron SharpeUnited Kingdom59 years Jan 2023- Director

P&L

October 2023

turnover

658.9k

+41%

operating profit

17.4k

0%

gross margin

32.1%

-6.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

19.2k

+2.12%

total assets

142.9k

+0.47%

cash

0

0%

net assets

Total assets minus all liabilities

northlondonastrohire.com ltd company details

company number

09266172

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

nothlondonastrohire.com ltd (October 2014)

accountant

-

auditor

-

address

raydean house, western parade, great north road, barnet, hertfordshire, EN5 1AH

Bank

-

Legal Advisor

-

northlondonastrohire.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northlondonastrohire.com ltd.

northlondonastrohire.com ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHLONDONASTROHIRE.COM LTD. This can take several minutes, an email will notify you when this has completed.

northlondonastrohire.com ltd Companies House Filings - See Documents

datedescriptionview/download