london flight experience limited

london flight experience limited Company Information

Share LONDON FLIGHT EXPERIENCE LIMITED
Live 
EstablishedMicroDeclining

Company Number

09267417

Industry

Other education n.e.c.

 

Directors

Ivan Kurbanov

Shareholders

ivan kurbanov

tamsyn illman

Group Structure

View All

Contact

Registered Address

135 notting hill gate, london, W11 3LB

london flight experience limited Estimated Valuation

£290k

Pomanda estimates the enterprise value of LONDON FLIGHT EXPERIENCE LIMITED at £290k based on a Turnover of £371.9k and 0.78x industry multiple (adjusted for size and gross margin).

london flight experience limited Estimated Valuation

£901.2k

Pomanda estimates the enterprise value of LONDON FLIGHT EXPERIENCE LIMITED at £901.2k based on an EBITDA of £192.3k and a 4.69x industry multiple (adjusted for size and gross margin).

london flight experience limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LONDON FLIGHT EXPERIENCE LIMITED at £1.5m based on Net Assets of £661.9k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Flight Experience Limited Overview

London Flight Experience Limited is a live company located in london, W11 3LB with a Companies House number of 09267417. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2014, it's largest shareholder is ivan kurbanov with a 75% stake. London Flight Experience Limited is a established, micro sized company, Pomanda has estimated its turnover at £371.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Flight Experience Limited Health Check

Pomanda's financial health check has awarded London Flight Experience Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £371.9k, make it smaller than the average company (£482.9k)

£371.9k - London Flight Experience Limited

£482.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (5.6%)

-54% - London Flight Experience Limited

5.6% - Industry AVG

production

Production

with a gross margin of 57.5%, this company has a comparable cost of product (57.5%)

57.5% - London Flight Experience Limited

57.5% - Industry AVG

profitability

Profitability

an operating margin of 32.5% make it more profitable than the average company (5.1%)

32.5% - London Flight Experience Limited

5.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (13)

8 - London Flight Experience Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - London Flight Experience Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.5k, this is equally as efficient (£51.4k)

£46.5k - London Flight Experience Limited

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is near the average (18 days)

15 days - London Flight Experience Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (24 days)

128 days - London Flight Experience Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Flight Experience Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 99 weeks, this is average cash available to meet short term requirements (113 weeks)

99 weeks - London Flight Experience Limited

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.9%, this is a higher level of debt than the average (23.9%)

35.9% - London Flight Experience Limited

23.9% - Industry AVG

LONDON FLIGHT EXPERIENCE LIMITED financials

EXPORTms excel logo

London Flight Experience Limited's latest turnover from October 2023 is estimated at £371.9 thousand and the company has net assets of £661.9 thousand. According to their latest financial statements, London Flight Experience Limited has 8 employees and maintains cash reserves of £628.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover371,859344,824233,5373,942,5742,275,688141,3543,617,6014,447,002321,488
Other Income Or Grants000000000
Cost Of Sales158,169148,170107,4621,861,0091,064,87071,6391,814,4802,249,962160,592
Gross Profit213,690196,654126,0752,081,5651,210,81869,7151,803,1222,197,040160,896
Admin Expenses92,796-16,000-44,6102,024,7071,149,33862,6301,713,2712,189,255101,376
Operating Profit120,894212,654170,68556,85861,4807,08589,8517,78559,520
Interest Payable2,2501,650610000000
Interest Receivable31,55512,27025909629620220440
Pre-Tax Profit150,199223,274170,33356,85862,4428,04789,8518,00559,960
Tax-37,550-42,422-32,363-10,803-11,864-1,529-17,072-1,601-11,992
Profit After Tax112,649180,852137,97046,05550,5786,51872,7796,40447,968
Dividends Paid000000000
Retained Profit112,649180,852137,97046,05550,5786,51872,7796,40447,968
Employee Costs231,791109,281106,733103,97375,44173,6011,832,7892,224,826167,746
Number Of Employees84443377947
EBITDA*192,264285,974170,68556,85861,4807,08589,8517,78559,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets350,927293,281154,62487,00866,79446,45143,2411,851745
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets350,927293,281154,62487,00866,79446,45143,2411,851745
Stock & work in progress000000000
Trade Debtors15,91526,59212,081509,390333,4242,548258,827293,0592,452
Group Debtors000000000
Misc Debtors37,61769,16744,667000000
Cash628,629573,468517,23900256,51800176,109
misc current assets000000000
total current assets682,161669,227573,987509,390333,424259,066258,827293,059178,561
total assets1,033,088962,508728,611596,398400,218305,517302,068294,910179,306
Bank overdraft000000000
Bank loan20,00020,00020,000000000
Trade Creditors 55,54695,41053,667286,096215,97141,665174,917240,538131,238
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities254,308217,874206,57200130,083000
total current liabilities329,854333,284280,239286,096215,971171,748174,917240,538131,238
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities41,36180,00080,00080,00000000
provisions000000000
total long term liabilities41,36180,00080,00080,00000000
total liabilities371,215413,284360,239366,096215,971171,748174,917240,538131,238
net assets661,873549,224368,372230,302184,247133,769127,15154,37248,068
total shareholders funds661,873549,224368,372230,302184,247133,769127,15154,37248,068
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit120,894212,654170,68556,85861,4807,08589,8517,78559,520
Depreciation71,37073,320000000300
Amortisation000000000
Tax-37,550-42,422-32,363-10,803-11,864-1,529-17,072-1,601-11,992
Stock000000000
Debtors-42,22739,011-452,642175,966330,876-256,279-34,232290,6072,452
Creditors-39,86441,743-232,42970,125174,306-133,252-65,621109,300131,238
Accruals and Deferred Income36,43411,302206,5720-130,083130,083000
Deferred Taxes & Provisions000000000
Cash flow from operations193,511257,586565,107-59,786-237,037258,66641,390-175,123176,614
Investing Activities
capital expenditure-129,016-211,977-67,616-20,214-20,343-3,210-41,390-1,106-1,045
Change in Investments000000000
cash flow from investments-129,016-211,977-67,616-20,214-20,343-3,210-41,390-1,106-1,045
Financing Activities
Bank loans0020,000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-38,6390080,00000000
share issue001000-1001000-100100
interest29,30510,620-35109629620220440
cash flow from financing-9,33410,62019,74980,0008621,0620120540
cash and cash equivalents
cash55,16156,229517,2390-256,518256,5180-176,109176,109
overdraft000000000
change in cash55,16156,229517,2390-256,518256,5180-176,109176,109

london flight experience limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london flight experience limited. Get real-time insights into london flight experience limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Flight Experience Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london flight experience limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.

london flight experience limited Ownership

LONDON FLIGHT EXPERIENCE LIMITED group structure

London Flight Experience Limited has no subsidiary companies.

Ultimate parent company

LONDON FLIGHT EXPERIENCE LIMITED

09267417

LONDON FLIGHT EXPERIENCE LIMITED Shareholders

ivan kurbanov 75%
tamsyn illman 25%

london flight experience limited directors

London Flight Experience Limited currently has 1 director, Mr Ivan Kurbanov serving since Oct 2014.

officercountryagestartendrole
Mr Ivan KurbanovEngland49 years Oct 2014- Director

P&L

October 2023

turnover

371.9k

+8%

operating profit

120.9k

0%

gross margin

57.5%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

661.9k

+0.21%

total assets

1m

+0.07%

cash

628.6k

+0.1%

net assets

Total assets minus all liabilities

london flight experience limited company details

company number

09267417

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

135 notting hill gate, london, W11 3LB

Bank

-

Legal Advisor

-

london flight experience limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london flight experience limited.

charges

london flight experience limited Companies House Filings - See Documents

datedescriptionview/download